|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.900 GBX | 0.00% |
|
-6.86% | -1.21% |
| 07-27 | Scancell Raises GBP3 Million via Oversubscribed Share Placing | MT |
| 07-24 | Scancell raises placing; Tavistock settles with Titan | AN |
Company Valuation: Scancell Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: April | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 179.3 | 116.2 | 128.1 | 82.87 | 110.4 | 120 | - |
| Change | - | -35.23% | 10.25% | -35.3% | 33.27% | 8.68% | - |
| Enterprise Value (EV) 1 | 153.4 | 95.62 | 108.9 | 68.51 | 93.66 | 130.4 | 135.9 |
| Change | - | -37.67% | 13.89% | -37.09% | 36.7% | 39.26% | 4.18% |
| P/E | -9.65x | -57x | -10.4x | -13.1x | -8.53x | -6.62x | -12.5x |
| PBR | - | - | - | -23.7x | -29.1x | -6.92x | - |
| PEG | - | 0.6x | -0x | 0.2x | -0.1x | -0.4x | 0.3x |
| Capitalization / Revenue | - | - | 24.3x | - | 23.4x | 96x | 50x |
| EV / Revenue | - | - | 20.7x | - | 19.9x | 104x | 56.6x |
| EV / EBITDA | -17.9x | -7.61x | -9.88x | -3.96x | -6.63x | -9x | -10.9x |
| EV / EBIT | -17.4x | -7.19x | -9.14x | -3.75x | -6.24x | -8.36x | -10.5x |
| EV / FCF | - | -8.34x | -13.1x | -4.33x | -14.6x | -11.3x | -9.05x |
| FCF Yield | - | -12% | -7.66% | -23.1% | -6.85% | -8.84% | -11% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.0228 | -0.0025 | -0.015 | -0.0068 | -0.0126 | -0.015 | -0.0079 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 5.271 | - | 4.711 | 1.25 | 2.4 |
| EBITDA 1 | -8.585 | -12.56 | -11.02 | -17.3 | -14.12 | -14.49 | -12.42 |
| EBIT 1 | -8.834 | -13.3 | -11.92 | -18.27 | -15 | -15.6 | -12.89 |
| Net income 1 | -15.48 | -2.065 | -11.94 | - | -12.27 | -19.23 | -8.237 |
| Net Debt 1 | -25.93 | -20.55 | -19.17 | -14.35 | -16.77 | 10.42 | 15.87 |
| Reference price 2 | 0.2200 | 0.1425 | 0.1565 | 0.0892 | 0.1075 | 0.0990 | 0.0990 |
| Nbr of stocks (in thousands) | 815,219 | 815,219 | 818,403 | 928,980 | 1,027,258 | 1,212,231 | - |
| Announcement Date | 10/29/21 | 10/28/22 | 10/31/23 | 9/24/24 | 9/11/25 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -6.62x | 104.34x | -9x | -.--% | 159M | ||
| 33.57x | 6.03x | 17.92x | 0.96% | 48.95B | ||
| 32.11x | 3.13x | 13.52x | -.--% | 40.75B | ||
| -22.58x | 337.47x | -20.61x | -.--% | 38.46B | ||
| 48.6x | 4.95x | 32.02x | -.--% | 36.38B | ||
| 27.45x | 7.94x | 19.96x | 0.42% | 28.45B | ||
| 33.26x | 5.44x | 24.73x | -.--% | 16.33B | ||
| 25.19x | 1.99x | 12.05x | -.--% | 13.65B | ||
| 22.83x | 2x | 8.66x | 1.16% | 13.56B | ||
| Average | 21.54x | 52.59x | 11.03x | 0.28% | 26.3B | |
| Weighted average by Cap. | 24.62x | 59.02x | 12.89x | 0.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCLP Stock
- Valuation Scancell Holdings plc
Select your edition
All financial news and data tailored to specific country editions
















