Company Valuation: Scancell Holdings plc

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 179.3 116.2 128.1 82.87 110.4 113.9 -
Change - -35.23% 10.25% -35.3% 33.27% 3.19% -
Enterprise Value (EV) 1 153.4 95.62 108.9 68.51 93.66 124.4 129.7
Change - -37.67% 13.89% -37.09% 36.7% 32.79% 4.32%
P/E -9.65x -57x -10.4x -13.1x -8.53x -6.28x -3.79x
PBR - - - -23.7x -29.1x -6.57x -
PEG - 0.6x -0x 0.2x -0.1x -0.3x -0.1x
Capitalization / Revenue - - 24.3x - 23.4x 91.2x 49.4x
EV / Revenue - - 20.7x - 19.9x 99.5x 56.2x
EV / EBITDA -17.9x -7.61x -9.88x -3.96x -6.63x -8.58x -5.73x
EV / EBIT -17.4x -7.19x -9.14x -3.75x -6.24x -7.97x -5.62x
EV / FCF - -8.34x -13.1x -4.33x -14.6x -10.8x -8.65x
FCF Yield - -12% -7.66% -23.1% -6.85% -9.27% -11.6%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0228 -0.0025 -0.015 -0.0068 -0.0126 -0.015 -0.0248
Distribution rate - - - - - - -
Net sales 1 - - 5.271 - 4.711 1.25 2.308
EBITDA 1 -8.585 -12.56 -11.02 -17.3 -14.12 -14.49 -22.64
EBIT 1 -8.834 -13.3 -11.92 -18.27 -15 -15.6 -23.1
Net income 1 -15.48 -2.065 -11.94 - -12.27 -19.23 -27.94
Net Debt 1 -25.93 -20.55 -19.17 -14.35 -16.77 10.42 15.79
Reference price 2 0.2200 0.1425 0.1565 0.0892 0.1075 0.0940 0.0940
Nbr of stocks (in thousands) 815,219 815,219 818,403 928,980 1,027,258 1,212,231 -
Announcement Date 10/29/21 10/28/22 10/31/23 9/24/24 9/11/25 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.28x99.49x-8.58x-.--% 150M
21.73x7.76x15.59x1.37% 74.68B
30.5x8.78x27.34x0.04% 58.7B
33.66x6.05x18.11x0.96% 48.36B
-20.81x215.3x-22.29x-.--% 43.05B
33.24x3.23x13.97x-.--% 42.48B
48.26x5.5x30.21x-.--% 41.39B
27.77x7.89x20.51x0.41% 31.29B
-14.93x5.54x-6.96x-.--% 23.93B
-61.76x11.97x-60.92x-.--% 22.22B
Average 9.14x 37.15x 2.70x 0.28% 38.63B
Weighted average by Cap. 17.33x 30.25x 9.45x 0.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Scancell Holdings plc

Historical PBR trend

Valuation ratios - PBR - Scancell Holdings plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Scancell Holdings plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Scancell Holdings plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Scancell Holdings plc
  1. Stock Market
  2. Stocks
  3. SCLP Stock
  4. Valuation Scancell Holdings plc