Company Valuation: Scage Future

Data adjusted to current consolidation scope
Fiscal Period: June 2025
Market Cap 1 650.2
Change -
Enterprise Value (EV) 1 665.6
Change -
P/E -50.2x
PBR -123x
PEG -0x
Capitalization / Revenue 58.5x
EV / Revenue 59.8x
EV / EBITDA -50.9x
EV / EBIT -49.8x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -0.1792
Distribution rate -
Net sales 1 11.12
EBITDA 1 -13.07
EBIT 1 -13.37
Net income 1 -12.94
Net Debt 1 15.43
Reference price 2 9.0000
Nbr of stocks (in thousands) 72,244
Announcement Date 11/12/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.75M
23.14x2.15x17.6x2.41% 69.6B
13.73x1.15x11.69x4.08% 39.76B
16.07x1.56x8.9x2.9% 36.17B
30.32x4.42x17.69x1.64% 29.46B
24.26x2.24x12.24x1.98% 19.51B
13.86x1.55x10.63x1.9% 19.24B
23.63x2.63x14.16x2.53% 15.9B
13.23x - - 0.73% 15.68B
28.22x0.89x17.02x2.34% 13.83B
Average 20.72x 2.07x 13.74x 2.28% 25.92B
Weighted average by Cap. 20.62x 2.09x 14.11x 2.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCAG Stock
  4. Valuation Scage Future