Company Valuation: SC Comrep SA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 9.127 9.127 9.127 3.862 3.862 4.564
Change - 0% 0% -57.69% 0% 18.18%
Enterprise Value (EV) 1 13.23 12.06 11.96 6.632 5.026 7.794
Change - -8.9% -0.83% -44.53% -24.22% 55.08%
P/E -3.18x -5.04x 73.6x 93.4x 474x 71.2x
PBR 0.78x 0.93x 0.91x 0.39x 0.39x 0.45x
PEG - 0.1x -1x -1.4x -5.9x 0x
Capitalization / Revenue 0.46x 0.36x 0.36x 0.17x 0.16x 0.19x
EV / Revenue 0.67x 0.48x 0.47x 0.29x 0.21x 0.33x
EV / EBITDA -7.12x -16.2x 8.21x 4.46x 3.31x 5.62x
EV / EBIT -5.12x -7.71x 18.8x 11.1x 7.85x 11.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.082 -2.581 0.1765 0.0589 0.0116 0.0913
Distribution rate - - - - - -
Net sales 1 19.88 25.17 25.22 22.82 24.33 23.9
EBITDA 1 -1.859 -0.7434 1.456 1.488 1.517 1.387
EBIT 1 -2.585 -1.563 0.6359 0.5949 0.6402 0.6743
Net income 1 -2.866 -1.812 0.1239 0.0413 0.008149 0.0641
Net Debt 1 4.106 2.928 2.828 2.77 1.164 3.23
Reference price 2 13.000 13.000 13.000 5.500 5.500 6.500
Nbr of stocks (in thousands) 702 702 702 702 702 702
Announcement Date 4/29/21 4/27/22 4/27/23 4/25/24 4/24/25 4/14/26
1RON in Million2RON
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. COTN Stock
  4. Valuation SC Comrep SA