Valuation SAWNICS Inc.

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
2,855.00 ^KRW	+7.94%		+1.24%	+69.94%

23-10-31

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	78,225	41,103	29,075
Change	-	-47.46%	-29.26%
Enterprise Value (EV) ¹	57,752	32,829	27,574
Change	-	-43.15%	-16.01%
P/E	-12.6x	-18.4x	-4.22x
PBR	1.77x	0.98x	0.83x
PEG	0.1x	0.3x	-0x
Capitalization / Revenue	5.66x	2.42x	1.6x
EV / Revenue	4.18x	1.93x	1.51x
EV / EBITDA	-27.5x	-38.1x	-15.9x
EV / EBIT	-11.2x	-7.23x	-4.14x
EV / FCF	-21x	-2.64x	-5.96x
FCF Yield	-4.77%	-37.9%	-16.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-360	-129.2	-398.6
Distribution rate	-	-	-
Net sales ¹	13,813	16,978	18,206
EBITDA ¹	-2,097	-861.7	-1,734
EBIT ¹	-5,165	-4,539	-6,661
Net income ¹	-5,119	-2,237	-6,898
Net Debt ¹	-20,473	-8,273	-1,500
Reference price ²	4,520.00	2,375.00	1,680.00
Nbr of stocks (in thousands)	17,306	17,306	17,306
Announcement Date	2/29/24	12/31/25	3/1/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAWNICS INC.	-	-	-	-	30.32M
NVIDIA CORPORATION	21.53x	12.1x	17.95x	0.37%	4,911B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.24x	11.51x	15.57x	1.06%	1,945B
BROADCOM INC.	44.21x	18.23x	26.83x	0.65%	1,908B
MICRON TECHNOLOGY, INC.	13.64x	8.31x	10.06x	0.05%	1,120B
SK HYNIX INC.	6.79x	3.88x	4.68x	0.26%	1,026B
AMD (ADVANCED MICRO DEVICES)	101.1x	17.74x	66.34x	-.--%	891B
INTEL CORPORATION	-314.07x	9.96x	29.65x	-.--%	566B
ARM HOLDINGS PLC	270.68x	57.95x	122.67x	-.--%	350B
TEXAS INSTRUMENTS INCORPORATED	40.17x	13.73x	26.33x	1.87%	281B
Average	23.14x	17.05x	35.56x	0.47%	1,300B
Weighted average by Cap.	21.39x	13.50x	24.00x	0.46%