Valuation Savencia

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-11 EDT			5-day change	1st Jan Change
72.00 ^EUR	+2.56%		-2.96%	+15.38%

04-23	Savencia Q1 sales EUR 1,629 million	RE
04-23	Ssavencia Sa Reports Consolidated Sales Results for the Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	839.3	799.8	741	708.8	807.9	929.2	-	-
Change	-	-4.7%	-7.36%	-4.34%	13.98%	15.02%	-	-
Enterprise Value (EV) ¹	1,344	1,306	1,224	1,164	1,361	1,807	1,726	1,643
Change	-	-2.84%	-6.26%	-4.88%	16.95%	32.76%	-4.48%	-4.81%
P/E Ratio	10.1x	11.7x	7.67x	6.63x	10.9x	8.58x	6.99x	6.23x
PBR	0.54x	-	-	0.43x	-	-	-	-
PEG	-	-0.7x	0.2x	0.6x	-0.4x	0.2x	0.3x	0.5x
Capitalization / Revenue	0.15x	0.12x	0.11x	0.1x	0.12x	0.12x	0.11x	0.11x
EV / Revenue	0.24x	0.2x	0.18x	0.16x	0.2x	0.23x	0.21x	0.19x
EV / EBITDA	3.04x	3.01x	2.94x	2.58x	3.27x	3.74x	3.23x	2.91x
EV / EBIT	5.46x	5.57x	5.75x	5.01x	6.47x	7.15x	5.96x	5.23x
EV / FCF	18.6x	19.6x	15x	8.39x	22.9x	22x	16.9x	14.9x
FCF Yield	5.37%	5.11%	6.68%	11.9%	4.37%	4.54%	5.92%	6.71%
Dividend per Share ²	1.5	-	-	1.6	1.4	1.68	2.06	2.31
Rate of return	2.45%	-	-	3.02%	2.24%	2.33%	2.86%	3.21%
EPS ²	6.03	5.01	7.17	8	5.73	8.39	10.3	11.56
Distribution rate	24.9%	-	-	20%	24.4%	20%	20%	20%
Net sales ¹	5,610	6,551	6,791	7,140	6,957	7,769	8,291	8,493
EBITDA ¹	441.6	433.8	416.6	451.1	416.4	482.8	535.2	565.2
EBIT ¹	246.1	234.3	212.9	232.3	210.5	252.9	289.8	314
Net income ¹	82.9	68	96.5	107	74.7	109.5	134.5	151
Net Debt ¹	504.3	505.7	482.8	455.2	553.4	878	797	714
Reference price ²	61.20	58.40	55.00	53.00	62.40	72.00	72.00	72.00
Nbr of stocks (in thousands)	13,714	13,696	13,472	13,374	12,947	12,906	-	-
Announcement Date	3/10/22	3/9/23	3/7/24	3/3/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAVENCIA	8.37x	0.23x	3.7x	2.39%	1.05B
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	13.09x	1.55x	10.6x	5.9%	23.88B
CHINA MENGNIU DAIRY COMPANY LIMITED	11.25x	0.76x	6.69x	4.31%	8.18B
GLANBIA PLC	20.85x	1.67x	12.79x	1.86%	6.22B
WANT WANT CHINA HOLDINGS LIMITED	10.45x	1.5x	5.9x	4.77%	6.17B
EMMI AG	19.57x	1.13x	10.83x	2.08%	5.87B
NESTLÉ (MALAYSIA)	36.69x	3.16x	20.91x	2.68%	5.4B
VIETNAM DAIRY PRODUCTS	13.19x	1.63x	8.16x	7.33%	4.69B
Average	16.68x	1.45x	9.95x	3.91%	7.68B
Weighted average by Cap.	15.99x	1.54x	10.45x	4.57%