Valuation Savencia

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-02 EDT			5-day change	1st Jan Change
66.00 ^EUR	0.00%		-4.35%	+5.77%

04-23	Savencia Q1 sales EUR 1,629 million	RE
04-23	Ssavencia Sa Reports Consolidated Sales Results for the Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	839.3	799.8	741	708.8	807.9	851.8	-	-
Change	-	-4.7%	-7.36%	-4.34%	13.98%	5.43%	-	-
Enterprise Value (EV) ¹	1,344	1,306	1,224	1,164	1,361	1,730	1,649	1,566
Change	-	-2.84%	-6.26%	-4.88%	16.95%	27.07%	-4.68%	-5.03%
P/E	10.1x	11.7x	7.67x	6.63x	10.9x	7.87x	6.41x	5.71x
PBR	0.54x	-	-	0.43x	-	-	-	-
PEG	-	-0.7x	0.2x	0.6x	-0.4x	0.2x	0.3x	0.5x
Capitalization / Revenue	0.15x	0.12x	0.11x	0.1x	0.12x	0.11x	0.1x	0.1x
EV / Revenue	0.24x	0.2x	0.18x	0.16x	0.2x	0.22x	0.2x	0.18x
EV / EBITDA	3.04x	3.01x	2.94x	2.58x	3.27x	3.58x	3.08x	2.77x
EV / EBIT	5.46x	5.57x	5.75x	5.01x	6.47x	6.84x	5.69x	4.99x
EV / FCF	18.6x	19.6x	15x	8.39x	22.9x	21.1x	16.1x	14.2x
FCF Yield	5.37%	5.11%	6.68%	11.9%	4.37%	4.74%	6.2%	7.04%
Dividend per Share ²	1.5	-	-	1.6	1.4	1.68	2.06	2.31
Rate of return	2.45%	-	-	3.02%	2.24%	2.55%	3.12%	3.5%
EPS ²	6.03	5.01	7.17	8	5.73	8.39	10.3	11.56
Distribution rate	24.9%	-	-	20%	24.4%	20%	20%	20%
Net sales ¹	5,610	6,551	6,791	7,140	6,957	7,769	8,291	8,493
EBITDA ¹	441.6	433.8	416.6	451.1	416.4	482.8	535.2	565.2
EBIT ¹	246.1	234.3	212.9	232.3	210.5	252.9	289.8	314
Net income ¹	82.9	68	96.5	107	74.7	109.5	134.5	151
Net Debt ¹	504.3	505.7	482.8	455.2	553.4	878	797	714
Reference price ²	61.20	58.40	55.00	53.00	62.40	66.00	66.00	66.00
Nbr of stocks (in thousands)	13,714	13,696	13,472	13,374	12,947	12,906	-	-
Announcement Date	3/10/22	3/9/23	3/7/24	3/3/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAVENCIA	7.87x	0.22x	3.58x	2.55%	970M
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	12.43x	1.48x	10.15x	6.22%	22.63B
CHINA MENGNIU DAIRY COMPANY LIMITED	10.92x	0.75x	6.54x	4.45%	7.94B
GLANBIA PLC	21.84x	1.74x	13.26x	1.76%	6.58B
EMMI AG	19.54x	1.13x	10.82x	2.08%	5.79B
NESTLÉ (MALAYSIA)	35.9x	3.09x	20.48x	2.74%	5.26B
WANT WANT CHINA HOLDINGS LIMITED	8.57x	1.2x	4.75x	5.97%	5.1B
VIETNAM DAIRY PRODUCTS	12.17x	1.51x	7.58x	7.82%	4.39B
Average	16.16x	1.39x	9.65x	4.2%	7.33B
Weighted average by Cap.	15.66x	1.48x	10.23x	4.8%