|
Market Closed -
Deutsche Boerse AG
15:47:38 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 56.60 EUR | 0.00% |
|
-8.12% | -6.29% |
| 09-11 | Profitability slides at Savencia in the first half |  |
| 09-11 | French and Benelux stocks-Factors to watch on September 11 | RE |
Company Valuation: Savencia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 839.3 | 799.8 | 741 | 708.8 | 807.9 | 735.6 | - | - |
| Change | - | -4.7% | -7.36% | -4.34% | 13.98% | -8.94% | - | - |
| Enterprise Value (EV) 1 | 1,344 | 1,306 | 1,224 | 1,164 | 1,361 | 1,614 | 1,533 | 1,450 |
| Change | - | -2.84% | -6.26% | -4.88% | 16.95% | 18.54% | -5.02% | -5.42% |
| P/E | 10.1x | 11.7x | 7.67x | 6.63x | 10.9x | 6.79x | 5.53x | 4.93x |
| PBR | 0.54x | - | - | 0.43x | - | - | - | - |
| PEG | - | -0.7x | 0.2x | 0.6x | -0.4x | 0.1x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.15x | 0.12x | 0.11x | 0.1x | 0.12x | 0.09x | 0.09x | 0.09x |
| EV / Revenue | 0.24x | 0.2x | 0.18x | 0.16x | 0.2x | 0.21x | 0.18x | 0.17x |
| EV / EBITDA | 3.04x | 3.01x | 2.94x | 2.58x | 3.27x | 3.34x | 2.86x | 2.56x |
| EV / EBIT | 5.46x | 5.57x | 5.75x | 5.01x | 6.47x | 6.38x | 5.29x | 4.62x |
| EV / FCF | 18.6x | 19.6x | 15x | 8.39x | 22.9x | 19.7x | 15x | 13.1x |
| FCF Yield | 5.37% | 5.11% | 6.68% | 11.9% | 4.37% | 5.08% | 6.67% | 7.61% |
| Dividend per Share 2 | 1.5 | - | - | 1.6 | 1.4 | 1.68 | 2.06 | 2.31 |
| Rate of return | 2.45% | - | - | 3.02% | 2.24% | 2.95% | 3.61% | 4.05% |
| EPS 2 | 6.03 | 5.01 | 7.17 | 8 | 5.73 | 8.39 | 10.3 | 11.56 |
| Distribution rate | 24.9% | - | - | 20% | 24.4% | 20% | 20% | 20% |
| Net sales 1 | 5,610 | 6,551 | 6,791 | 7,140 | 6,957 | 7,769 | 8,291 | 8,493 |
| EBITDA 1 | 441.6 | 433.8 | 416.6 | 451.1 | 416.4 | 482.8 | 535.2 | 565.2 |
| EBIT 1 | 246.1 | 234.3 | 212.9 | 232.3 | 210.5 | 252.9 | 289.8 | 314 |
| Net income 1 | 82.9 | 68 | 96.5 | 107 | 74.7 | 109.5 | 134.5 | 151 |
| Net Debt 1 | 504.3 | 505.7 | 482.8 | 455.2 | 553.4 | 878 | 797 | 714 |
| Reference price 2 | 61.20 | 58.40 | 55.00 | 53.00 | 62.40 | 57.00 | 57.00 | 57.00 |
| Nbr of stocks (in thousands) | 13,714 | 13,696 | 13,472 | 13,374 | 12,947 | 12,906 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/7/24 | 3/3/25 | 3/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.78x | 1.58x | 11.18x | 5.22% | 24.74B | |
| 18.74x | 1.54x | 11.71x | 2% | 5.87B | |
| 18.97x | 1.08x | 10.37x | 2.17% | 5.45B | |
| 33.56x | 3.02x | 19.53x | 2.92% | 5.19B | |
| 12.53x | 1.55x | 7.74x | 7.49% | 4.81B | |
| 28.26x | 2.76x | 18.38x | 2.6% | 3.56B | |
| 58.16x | 2.73x | 23.45x | 0.75% | 2.96B | |
| Average | 26.57x | 2.04x | 14.62x | 3.31% | 7.51B | |
| Weighted average by Cap. | 21.13x | 1.81x | 12.84x | 4.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAVE Stock
- BGJ Stock
- Valuation Savencia
Select your edition
All financial news and data tailored to specific country editions
