Valuation Saudi Real Estate Company

Stocks

Market Closed - Saudi Arabian S.E. 09:35:02 2026-10-06 EDT			5-day change	1st Jan Change
15.16 ^SAR	-0.59%		-0.26%	+17.61%

09-15	Al Akaria Signs SAR463 Million Mixed-use Project Contract With Mounes Mohamed Alshayeb	MT
09-15	Saudi Real Estate Company Signs Contract With Mounes Mohamed Alshayeb For Civil Construction To Implement Package One Of Porta Jeddah Project In Jeddah	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,282	5,978	9,488	4,834	5,685	-	-
Change	-	39.58%	58.72%	-49.05%	17.61%	-	-
Enterprise Value (EV) ¹	4,282	8,267	11,494	6,108	6,703	6,350	5,928
Change	-	93.04%	39.04%	-46.86%	9.76%	-5.28%	-6.64%
P/E	33.6x	88.6x	44.4x	16.3x	24.4x	19.6x	17.4x
PBR	-	1.26x	1.91x	0.91x	1x	0.93x	0.85x
PEG	-	-1.9x	0x	0.4x	-1.1x	0.8x	1.4x
Capitalization / Revenue	-	3.29x	4.77x	2.57x	2.39x	2.19x	2.03x
EV / Revenue	-	4.56x	5.78x	3.25x	2.82x	2.44x	2.12x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	24.5x	23.9x	10.2x	13.4x	10.7x	9.08x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.34	0.18	0.57	0.79	0.6217	0.7743	0.8734
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	1,814	1,988	1,880	2,379	2,600	2,797
EBITDA	-	-	-	-	-	-	-
EBIT ¹	-	337.2	481	597.7	501	592.9	652.5
Net income	110.4	-	215.1	296	-	-	-
Net Debt ¹	-	2,289	2,007	1,274	1,018	664.7	243
Reference price ²	11.42	15.94	25.30	12.89	15.16	15.16	15.16
Nbr of stocks (in thousands)	375,000	375,000	375,000	375,000	375,000	-	-
Announcement Date	4/9/23	3/3/24	3/19/25	3/30/26	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAUDI REAL ESTATE COMPANY	24.53x	2.83x	-	-	1.52B
VINGROUP	62.72x	-	-	-	66.91B
SUN HUNG KAI PROPERTIES LIMITED	13.62x	4.45x	11.96x	3.72%	38.77B
EMAAR PROPERTIES	5.6x	0.73x	1.5x	8.79%	27.39B
CHINA RESOURCES LAND LIMITED	8.05x	1.45x	8.04x	4.41%	26.72B
MITSUBISHI ESTATE CO., LTD.	17.12x	3.86x	15.52x	1.43%	26.39B
MITSUI FUDOSAN CO., LTD.	13.12x	3.01x	14.41x	2.66%	24.19B
VINHOMES	9.16x	3.36x	7.7x	-.--%	21.58B
CK ASSET HOLDINGS LIMITED	10.07x	1.97x	8.12x	4.17%	20.23B
ALPHA DHABI HOLDING	7.99x	0.88x	3.22x	2.8%	20.44B
Average	17.20x	2.50x	8.81x	3.5%	27.41B
Weighted average by Cap.	23.58x	2.61x	9.11x	3.63%