Company Valuation: Saudi Real Estate Company

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,282 5,978 9,488 4,834 5,745 - -
Change - 39.58% 58.72% -49.05% 18.85% - -
Enterprise Value (EV) 1 4,282 8,267 11,494 6,108 6,763 6,410 5,988
Change - 93.04% 39.04% -46.86% 10.74% -5.23% -6.58%
P/E 33.6x 88.6x 44.4x 16.3x 24.6x 19.8x 17.5x
PBR - 1.26x 1.91x 0.91x 1.01x 0.94x 0.86x
PEG - -1.9x 0x 0.4x -1.2x 0.8x 1.4x
Capitalization / Revenue - 3.29x 4.77x 2.57x 2.41x 2.21x 2.05x
EV / Revenue - 4.56x 5.78x 3.25x 2.84x 2.47x 2.14x
EV / EBITDA - - - - - - -
EV / EBIT - 24.5x 23.9x 10.2x 13.5x 10.8x 9.18x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.34 0.18 0.57 0.79 0.6217 0.7743 0.8734
Distribution rate - - - - - - -
Net sales 1 - 1,814 1,988 1,880 2,379 2,600 2,797
EBITDA - - - - - - -
EBIT 1 - 337.2 481 597.7 501 592.9 652.5
Net income 110.4 - 215.1 296 - - -
Net Debt 1 - 2,289 2,007 1,274 1,018 664.7 243
Reference price 2 11.42 15.94 25.30 12.89 15.32 15.32 15.32
Nbr of stocks (in thousands) 375,000 375,000 375,000 375,000 375,000 - -
Announcement Date 4/9/23 3/3/24 3/19/25 3/30/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 4020 Stock
  4. Valuation Saudi Real Estate Company
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!