Company Valuation: Saudi Ceramic Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,394 2,277 2,197 3,399 2,715 1,956 - -
Change - -48.19% -3.5% 54.71% -20.12% -27.97% - -
Enterprise Value (EV) 1 4,394 2,783 3,014 4,190 3,518 2,749 2,576 2,508
Change - -36.67% 8.29% 39.02% -16.05% -21.84% -6.31% -2.64%
P/E 18.8x 13.1x - - - 17.5x 17.4x 13.1x
PBR - 1.28x - - - 1.33x 1.3x 1.27x
PEG - -0.5x - - - - 38.98x 0.4x
Capitalization / Revenue 2.86x 1.53x 1.67x 2.52x 1.82x 1.24x 1.18x 1.12x
EV / Revenue 2.86x 1.87x 2.29x 3.11x 2.36x 1.74x 1.56x 1.44x
EV / EBITDA 11.4x 8.8x 24.3x 42.7x 13.3x 8.85x 8.43x 7.72x
EV / EBIT 17.3x 15.1x -11.4x -50.7x 34.2x 17.3x 15.2x 13.8x
EV / FCF - 27.5x -23.6x 38.2x 123x 15.9x 12.4x 9.25x
FCF Yield - 3.63% -4.24% 2.62% 0.81% 6.29% 8.06% 10.8%
Dividend per Share 2 1.2 0.8 - - 0.5 0.575 0.62 0.7
Rate of return 2.72% 3.5% - - 1.84% 2.93% 3.16% 3.57%
EPS 2 2.344 1.744 - - - 1.12 1.125 1.5
Distribution rate 51.2% 45.9% - - - 51.3% 55.1% 46.7%
Net sales 1 1,535 1,485 1,315 1,349 1,490 1,579 1,654 1,740
EBITDA 1 384.7 316.3 124.1 98.15 264 310.5 305.5 325
EBIT 1 254.3 184.8 -263.9 -82.65 102.9 159 169.5 182
Net income 1 233.8 173.9 -210.4 -71.86 180.7 99.65 112.5 134.5
Net Debt 1 - 506.2 816.6 790.8 802.3 793.5 620 552
Reference price 2 44.08 22.84 22.04 34.10 27.24 19.62 19.62 19.62
Nbr of stocks (in thousands) 99,688 99,688 99,688 99,680 99,680 99,680 - -
Announcement Date 2/21/22 3/2/23 3/24/24 2/25/25 3/7/26 - - -
1SAR in Million2SAR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.74x8.85x2.93% 521M
25.03x3.11x15.15x1.76% 44.52B
12.11x0.94x6.13x3.34% 38.51B
29.65x5.93x20.19x2.32% 22.71B
22.54x1.92x13.9x0.65% 19.5B
17.5x2.39x11.67x1.55% 15.84B
20.91x3.27x13.73x1.21% 14.93B
-18.11x1.45x17.1x3.12% 12.15B
21.89x3.42x11.3x0.59% 10.26B
14.81x1.43x7.21x2.68% 9.31B
Average 16.26x 2.56x 12.52x 2.01% 18.82B
Weighted average by Cap. 18.25x 2.66x 12.88x 2.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Saudi Ceramic Company

Historical PBR trend

Valuation ratios - PBR - Saudi Ceramic Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Saudi Ceramic Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Saudi Ceramic Company


Year-on-year evolution of the Yield

Valuation ratios - Yield - Saudi Ceramic Company
  1. Stock Market
  2. Stocks
  3. 2040 Stock
  4. Valuation Saudi Ceramic Company