|
Delayed
Japan Exchange
21:41:42 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 2,752.00 JPY | -0.72% |
|
-1.36% | +14.66% |
| 08-12 | Sato Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 08-11 | Sato Holdings Corporation authorizes a Buyback Plan. | CI |
Company Valuation: Sato Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 57,884 | 70,900 | 74,473 | 68,498 | 72,462 | 90,005 | - | - |
| Change | - | 22.49% | 5.04% | -8.02% | 5.79% | 24.21% | - | - |
| Enterprise Value (EV) | 43,761 | 64,494 | 61,542 | 60,507 | 61,415 | 90,005 | 90,005 | 90,005 |
| Change | - | 47.38% | -4.58% | -1.68% | 1.5% | 46.55% | 0% | 0% |
| P/E | 15.2x | 17.3x | 20.9x | 9.57x | 14.2x | 12x | 11.1x | 10.1x |
| PBR | 0.92x | 1.08x | 1.04x | 0.89x | 0.85x | 1x | 0.95x | 0.87x |
| PEG | - | 1.4x | -1.6x | 0x | -0.5x | 0.3x | 1.32x | 1.03x |
| Capitalization / Revenue | 0.46x | 0.5x | 0.52x | 0.44x | 0.44x | 0.53x | 0.53x | 0.51x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.53x | 0.53x | 0.51x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.97x | 4.72x | 4.59x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.42x | 6.94x | 6.47x |
| EV / FCF | -0x | 0x | 0x | 0x | 0x | 10.7x | 17.8x | 16x |
| FCF Yield | -0.75% | 10.6% | 6.22% | 4.63% | 6.08% | 9.39% | 5.61% | 6.24% |
| Dividend per Share 2 | 70 | 72 | 73 | 75 | 76 | 80 | 82.33 | 94 |
| Rate of return | 4.07% | 3.29% | 3.18% | 3.55% | 3.41% | 2.89% | 2.97% | 3.39% |
| EPS 2 | 112.7 | 126.7 | 110 | 220.4 | 156.7 | 230.4 | 249.9 | 274.4 |
| Distribution rate | 62.1% | 56.8% | 66.4% | 34% | 48.5% | 34.7% | 32.9% | 34.3% |
| Net sales 1 | 124,783 | 142,824 | 143,446 | 154,807 | 163,434 | 169,100 | 170,467 | 177,200 |
| EBITDA 1 | 10,861 | 13,961 | 15,456 | 17,882 | 17,028 | 18,104 | 19,067 | 19,591 |
| EBIT 1 | 6,404 | 8,841 | 10,383 | 12,341 | 11,041 | 12,124 | 12,972 | 13,912 |
| Net income 1 | 3,794 | 4,184 | 3,565 | 7,151 | 5,086 | 7,482 | 8,113 | 8,910 |
| Net Debt | -14,123 | -6,406 | -12,931 | -7,991 | -11,047 | - | - | - |
| Reference price 2 | 1,719.00 | 2,189.00 | 2,298.00 | 2,110.00 | 2,232.00 | 2,772.00 | 2,772.00 | 2,772.00 |
| Nbr of stocks (in thousands) | 33,673 | 32,389 | 32,408 | 32,463 | 32,465 | 32,469 | - | - |
| Announcement Date | 5/10/22 | 5/15/23 | 5/15/24 | 5/15/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.96x | - | - | 2.9% | 565M | |
| 11.92x | 0.86x | 5.9x | 3.63% | 23.98B | |
| 14.07x | - | - | 2.44% | 7.08B | |
| 13.14x | 0.46x | 5.51x | 2.78% | 5.66B | |
| 10.48x | 2.11x | 6.88x | 2.26% | 2.21B | |
| 10.21x | 0.45x | 4.8x | 2.89% | 1.94B | |
| 12.95x | 0.64x | 7.56x | 2.53% | 1.46B | |
| 14.35x | - | - | 1.83% | 986M | |
| 28.47x | 0.6x | 5.86x | 1.77% | 347M | |
| Average | 14.17x | 0.85x | 6.08x | 2.56% | 4.91B | |
| Weighted average by Cap. | 12.49x | 0.84x | 5.90x | 3.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6287 Stock
- Valuation Sato Corporation
Select your edition
All financial news and data tailored to specific country editions
