|
Market Closed -
Japan Exchange
02:30:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 2,687.00 JPY | -0.81% |
|
-1.86% | +11.91% |
| 10-05 | Tranche Update on Sato Corporation's Equity Buyback Plan announced on August 12, 2026. | CI |
| 09-08 | Sato to Absorb Wholly Owned Subsidiary in April 2027 | MT |
Company Valuation: Sato Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 57,884 | 70,900 | 74,473 | 68,498 | 72,462 | 87,245 | - | - |
| Change | - | 22.49% | 5.04% | -8.02% | 5.79% | 20.4% | - | - |
| Enterprise Value (EV) | 43,761 | 64,494 | 61,542 | 60,507 | 61,415 | 87,245 | 87,245 | 87,245 |
| Change | - | 47.38% | -4.58% | -1.68% | 1.5% | 42.06% | 0% | 0% |
| P/E | 15.2x | 17.3x | 20.9x | 9.57x | 14.2x | 10.9x | 10x | 8.85x |
| PBR | 0.92x | 1.08x | 1.04x | 0.89x | 0.85x | 0.95x | 0.91x | 0.83x |
| PEG | - | 1.4x | -1.6x | 0x | -0.5x | 0.2x | 1.15x | 0.7x |
| Capitalization / Revenue | 0.46x | 0.5x | 0.52x | 0.44x | 0.44x | 0.5x | 0.5x | 0.48x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.5x | 0.5x | 0.48x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 4.59x | 4.41x | 4.13x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.86x | 6.34x | 5.71x |
| EV / FCF | -0x | 0x | 0x | 0x | 0x | 28.1x | 15x | 13.1x |
| FCF Yield | -0.75% | 10.6% | 6.22% | 4.63% | 6.08% | 3.56% | 6.65% | 7.63% |
| Dividend per Share 2 | 70 | 72 | 73 | 75 | 76 | 81 | 83.67 | 98 |
| Rate of return | 4.07% | 3.29% | 3.18% | 3.55% | 3.41% | 3.01% | 3.11% | 3.65% |
| EPS 2 | 112.7 | 126.7 | 110 | 220.4 | 156.7 | 246.6 | 268 | 303.6 |
| Distribution rate | 62.1% | 56.8% | 66.4% | 34% | 48.5% | 32.8% | 31.2% | 32.3% |
| Net sales 1 | 124,783 | 142,824 | 143,446 | 154,807 | 163,434 | 174,150 | 173,833 | 183,650 |
| EBITDA 1 | 10,861 | 13,961 | 15,456 | 17,882 | 17,028 | 19,007 | 19,773 | 21,134 |
| EBIT 1 | 6,404 | 8,841 | 10,383 | 12,341 | 11,041 | 12,714 | 13,751 | 15,268 |
| Net income 1 | 3,794 | 4,184 | 3,565 | 7,151 | 5,086 | 7,986 | 8,642 | 9,760 |
| Net Debt | -14,123 | -6,406 | -12,931 | -7,991 | -11,047 | - | - | - |
| Reference price 2 | 1,719.00 | 2,189.00 | 2,298.00 | 2,110.00 | 2,232.00 | 2,687.00 | 2,687.00 | 2,687.00 |
| Nbr of stocks (in thousands) | 33,673 | 32,389 | 32,408 | 32,463 | 32,465 | 32,469 | - | - |
| Announcement Date | 5/10/22 | 5/15/23 | 5/15/24 | 5/15/25 | 5/15/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.89x | - | - | 3.01% | 556M | |
| 35.98x | 8.37x | 26.54x | -.--% | 33.47B | |
| 12.87x | 0.93x | 6.39x | 3.28% | 26.49B | |
| 20.4x | 1.9x | 11.1x | 1.64% | 8B | |
| 12.29x | 1.01x | 5.76x | 2.42% | 7.62B | |
| 14.87x | 0.49x | 5.96x | 2.41% | 6.55B | |
| 19.27x | - | - | 2.18% | 5.55B | |
| 52.08x | 3.33x | 20.21x | 1.22% | 3.67B | |
| 28.18x | 8.29x | 19.58x | 1.06% | 3.03B | |
| 218.04x | - | - | - | 2.81B | |
| Average | 42.49x | 3.47x | 13.65x | 1.91% | 9.77B | |
| Weighted average by Cap. | 29.68x | 4.15x | 15.34x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6287 Stock
- Valuation Sato Corporation
Select your edition
All financial news and data tailored to specific country editions
