|
Market Closed -
Bombay S.E.
06:02:24 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 3.630 INR | +1.68% |
|
+1.40% | -7.63% |
Company Valuation: Satchmo Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 236.2 | 482.7 | 240.6 | 421.5 | 466.7 | 456.5 |
| Change | - | 104.32% | -50.15% | 75.15% | 10.73% | -2.19% |
| Enterprise Value (EV) 1 | 7,605 | 6,779 | 5,414 | 1,754 | 1,768 | 402.6 |
| Change | - | -10.87% | -20.13% | -67.6% | 0.79% | -77.24% |
| P/E | -0.12x | -0.74x | -0.32x | 2.68x | 2.54x | 0.04x |
| PBR | -0.02x | -0.05x | -0.02x | -0.04x | -0.04x | 0.41x |
| PEG | - | 0x | -0x | -0x | 0.2x | 0x |
| Capitalization / Revenue | 0.19x | 0.51x | 0.24x | 0.96x | 3.95x | 1.51x |
| EV / Revenue | 6.09x | 7.19x | 5.42x | 3.99x | 15x | 1.33x |
| EV / EBITDA | -15.3x | 3.86x | 6.79x | 6.26x | -13x | 3.87x |
| EV / EBIT | -15.2x | 3.86x | 6.8x | 6.28x | -12.9x | 4.07x |
| EV / FCF | 2.45x | 3.53x | 2.55x | 0.48x | -7.5x | -0.04x |
| FCF Yield | 40.8% | 28.3% | 39.1% | 206% | -13.3% | -2,547% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -14.07 | -4.48 | -5.123 | 1.08 | 1.26 | 81.51 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,248 | 943 | 998.4 | 440.1 | 118.2 | 302.1 |
| EBITDA 1 | -497.8 | 1,757 | 797.5 | 280.3 | -136.5 | 104 |
| EBIT 1 | -499.7 | 1,756 | 796 | 279.2 | -137.5 | 98.8 |
| Net income 1 | -2,051 | -653 | -747.1 | 158 | 183.8 | 11,887 |
| Net Debt 1 | 7,369 | 6,296 | 5,174 | 1,333 | 1,302 | -53.9 |
| Reference price 2 | 1.620 | 3.310 | 1.650 | 2.890 | 3.200 | 3.130 |
| Nbr of stocks (in thousands) | 145,832 | 145,832 | 145,832 | 145,832 | 145,832 | 145,832 |
| Announcement Date | 9/7/21 | 6/6/22 | 6/6/23 | 6/3/24 | 6/4/25 | 6/8/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.43M | |
| 36.32x | 6.63x | 23.55x | 0.95% | 79.92B | |
| 37.79x | 1.26x | 13.55x | 0.99% | 16.79B | |
| 20.51x | 2.09x | 10.3x | 3.59% | 14.29B | |
| 25.57x | 2.85x | 12.21x | 2.92% | 12.14B | |
| 23.61x | 3.32x | 12.8x | 2.43% | 7.6B | |
| 15.47x | 0.65x | 9.2x | 1.39% | 6.86B | |
| 9.94x | 1.17x | 6.26x | 2.11% | 5.93B | |
| 21.1x | 2.28x | 10.73x | -.--% | 5.44B | |
| Average | 23.79x | 2.53x | 12.32x | 1.8% | 16.55B | |
| Weighted average by Cap. | 30.88x | 4.46x | 17.86x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NEH Stock
- Valuation Satchmo Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
