Valuation Sasol Limited Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:02:14 2026-08-07 EDT			5-day change	1st Jan Change
9.700 ^EUR	+3.85%		-3.48%	+79.63%

08-07	W.Africa Crude - Sasol buys Nigerian crude	RE
07-21	EMEA Morning Briefing : Fears Persist Over Mideast Tensions, AI	DJ

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	134,821	230,271	145,738	86,464	49,236	113,811	-	-
Change	-	70.8%	-36.71%	-40.67%	-43.06%	131.16%	-	-
Enterprise Value (EV) ¹	224,907	307,941	232,415	176,236	128,858	180,828	167,128	156,838
Change	-	36.92%	-24.53%	-24.17%	-26.88%	40.33%	-7.58%	-6.16%
P/E	15x	5.96x	17.9x	-1.97x	7.47x	5.11x	4.74x	5.9x
PBR	0.94x	1.25x	0.76x	0.63x	0.34x	0.67x	0.59x	0.55x
PEG	-	0x	-0.2x	0x	-0x	0x	0.6x	-0.3x
Capitalization / Revenue	0.67x	0.84x	0.5x	0.31x	0.2x	0.42x	0.43x	0.43x
EV / Revenue	1.11x	1.12x	0.8x	0.64x	0.52x	0.67x	0.63x	0.59x
EV / EBITDA	4.64x	4.29x	3.51x	2.76x	2.46x	3.1x	3.2x	3.33x
EV / EBIT	7.02x	5.98x	4.2x	3.66x	3.35x	4.03x	3.92x	3.64x
EV / FCF	14.2x	17.6x	12x	24.6x	10.3x	10.1x	9.5x	14.5x
FCF Yield	7.07%	5.69%	8.33%	4.07%	9.75%	9.91%	10.5%	6.91%
Dividend per Share ²	-	14.7	17	2	-	-	6.743	6.521
Rate of return	-	3.96%	7.29%	1.45%	-	-	3.75%	3.63%
EPS ²	14.57	62.34	13.02	-69.94	10.54	35.15	37.95	30.47
Distribution rate	-	23.6%	131%	-2.86%	-	-	17.8%	21.4%
Net sales ¹	201,910	275,738	289,696	275,111	249,096	270,951	266,178	265,105
EBITDA ¹	48,420	71,843	66,305	63,753	52,466	58,415	52,159	47,157
EBIT ¹	32,045	51,514	55,400	48,109	38,464	44,905	42,685	43,103
Net income ¹	9,032	38,956	8,799	-44,271	6,767	17,675	32,745	23,042
Net Debt ¹	90,086	77,670	86,677	89,772	79,622	67,017	53,316	43,027
Reference price ²	218.01	371.68	233.26	138.10	78.76	179.77	179.77	179.77
Nbr of stocks (in thousands)	620,274	621,707	626,698	626,698	626,698	635,410	-	-
Announcement Date	8/16/21	8/23/22	8/22/23	8/20/24	8/25/25	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	20.21x	3.62x	10.25x	1.96%	72.4B
BASF SE	15.86x	0.93x	7.83x	4.44%	50.92B
PIDILITE INDUSTRIES LIMITED	59.74x	9.6x	40.85x	0.89%	18.01B
ASAHI KASEI CORPORATION	13.61x	0.89x	6.43x	2.71%	14.16B
BRENNTAG SE	18.16x	0.76x	8.63x	2.85%	10.75B
MITSUBISHI CHEMICAL GROUP CORPORATION	13.66x	0.75x	5.11x	2.7%	10.16B
SYENSQO SA/NV	34.53x	1.71x	9.09x	2.06%	9.35B
SRF LIMITED	32.68x	4.46x	19.09x	0.36%	8.17B
SASOL LIMITED	5.22x	0.68x	3.21x	-.--%	7.21B
Average	23.74x	2.60x	12.28x	2%	22.35B
Weighted average by Cap.	22.38x	2.83x	11.82x	2.5%