Valuation Sasol Limited Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 08:10:52 2026-06-16 EDT			5-day change	1st Jan Change
9.600 ^EUR	-4.95%		-18.30%	+77.78%

06-16	Sasol Shares Fall After JPMorgan Downgrade	MT
06-16	JPMorgan Downgrades Sasol to Neutral From Overweight	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	136,890	233,798	147,953	87,776	49,847	120,367	-	-
Change	-	70.79%	-36.72%	-40.67%	-43.21%	141.47%	-	-
Enterprise Value (EV) ¹	226,976	311,468	234,630	177,548	129,469	184,868	171,427	158,907
Change	-	37.23%	-24.67%	-24.33%	-27.08%	42.79%	-7.27%	-7.3%
P/E Ratio	15x	5.96x	17.9x	-1.97x	7.47x	6.07x	4.23x	4.87x
PBR	0.94x	1.25x	0.76x	0.63x	0.34x	0.71x	0.61x	0.56x
PEG	-	0x	-0.2x	0x	-0x	0x	0.1x	-0.4x
Capitalization / Revenue	0.68x	0.85x	0.51x	0.32x	0.2x	0.46x	0.44x	0.44x
EV / Revenue	1.12x	1.13x	0.81x	0.65x	0.52x	0.7x	0.63x	0.58x
EV / EBITDA	4.69x	4.34x	3.54x	2.78x	2.47x	3.42x	3.08x	3x
EV / EBIT	7.08x	6.05x	4.24x	3.69x	3.37x	4.73x	3.95x	3.67x
EV / FCF	14.3x	17.8x	12.1x	24.8x	10.3x	7.21x	8.16x	6.37x
FCF Yield	7%	5.63%	8.25%	4.04%	9.7%	13.9%	12.3%	15.7%
Dividend per Share ²	-	14.7	17	2	-	-	5.421	7.813
Rate of return	-	3.96%	7.29%	1.45%	-	-	2.89%	4.17%
EPS ²	14.57	62.34	13.02	-69.94	10.54	30.89	44.3	38.48
Distribution rate	-	23.6%	131%	-2.86%	-	-	12.2%	20.3%
Net sales ¹	201,910	275,738	289,696	275,111	249,096	264,123	271,050	271,866
EBITDA ¹	48,420	71,843	66,305	63,753	52,466	54,123	55,691	52,913
EBIT ¹	32,045	51,514	55,400	48,109	38,464	39,048	43,419	43,289
Net income ¹	9,032	38,956	8,799	-44,271	6,767	20,287	27,145	22,825
Net Debt ¹	90,086	77,670	86,677	89,772	79,622	64,501	51,059	38,540
Reference price ²	218.01	371.68	233.26	138.10	78.76	187.36	187.36	187.36
Nbr of stocks (in thousands)	629,765	631,198	636,195	636,195	635,400	644,903	-	-
Announcement Date	8/16/21	8/23/22	8/22/23	8/20/24	8/25/25	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SHIN-ETSU CHEMICAL CO., LTD.	29.16x	4.94x	14.14x	1.4%	87.69B
BASF SE	17.17x	0.92x	7.92x	4.64%	49.5B
PIDILITE INDUSTRIES LIMITED	66.21x	10.84x	45.61x	0.83%	16.92B
ASAHI KASEI CORPORATION	16.76x	1.03x	7.85x	2.3%	14.95B
MITSUBISHI CHEMICAL GROUP CORPORATION	35.41x	0.83x	7.38x	2.85%	9.57B
BRENNTAG SE	16.72x	0.69x	8.03x	3.2%	9.38B
SRF LIMITED	36.31x	4.72x	20.97x	0.32%	8.53B
SYENSQO SA/NV	30.5x	1.5x	8.06x	2.39%	7.99B
DO-FLUORIDE NEW MATERIALS CO., LTD.	43.61x	-	-	0.69%	6.86B
Average	32.43x	3.18x	14.99x	2.07%	23.49B
Weighted average by Cap.	28.98x	3.64x	14.23x	2.29%