|
Market Closed -
Xetra
11:36:10 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 206.50 EUR | +2.23% |
|
-0.24% | +8.12% |
| 10-06 | Relief in oil and bond markets supports stocks | RE |
| 10-06 | Option Care Health deal boosts European medical equipment makers |  |
Company Valuation: Sartorius AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,429 | 24,078 | 20,462 | 13,392 | 15,142 | 16,108 | - | - |
| Change | - | -35.67% | -15.02% | -34.55% | 13.07% | 6.38% | - | - |
| Enterprise Value (EV) 1 | 39,161 | 26,454 | 25,394 | 17,138 | 18,884 | 19,683 | 19,378 | 18,978 |
| Change | - | -32.45% | -4.01% | -32.51% | 10.18% | 4.23% | -1.55% | -2.06% |
| P/E | 127x | 37.2x | 111x | 176x | 110x | 68.5x | 52.5x | 44.4x |
| PBR | 32.3x | 13.9x | 11x | 5.37x | 6.31x | 6.03x | 5.45x | 5.03x |
| PEG | - | 0x | -1.6x | -3x | 1.3x | 1x | 1.7x | 2.4x |
| Capitalization / Revenue | 10.9x | 5.77x | 6.03x | 3.96x | 4.28x | 4.33x | 3.94x | 3.6x |
| EV / Revenue | 11.4x | 6.34x | 7.48x | 5.07x | 5.34x | 5.29x | 4.74x | 4.24x |
| EV / EBITDA | 33.3x | 18.8x | 26.4x | 18.1x | 18x | 17.6x | 15.3x | 13.4x |
| EV / EBIT | 43.4x | 24.8x | 50.4x | 43.7x | 34.8x | 29.5x | 24.6x | 20.7x |
| EV / FCF | 85.4x | 125x | 86.4x | 30.3x | 48.4x | 47.7x | 33x | 25.8x |
| FCF Yield | 1.17% | 0.8% | 1.16% | 3.3% | 2.07% | 2.1% | 3.03% | 3.87% |
| Dividend per Share 2 | 1.26 | 1.44 | 0.74 | 0.74 | 0.74 | 0.7991 | 0.9806 | 1.132 |
| Rate of return | 0.21% | 0.39% | 0.22% | 0.34% | 0.3% | 0.31% | 0.38% | 0.44% |
| EPS 2 | 4.67 | 9.92 | 3 | 1.22 | 2.25 | 3.792 | 4.95 | 5.855 |
| Distribution rate | 27% | 14.5% | 24.7% | 60.7% | 32.9% | 21.1% | 19.8% | 19.3% |
| Net sales 1 | 3,449 | 4,175 | 3,396 | 3,381 | 3,538 | 3,723 | 4,089 | 4,480 |
| EBITDA 1 | 1,175 | 1,410 | 962.7 | 945 | 1,052 | 1,116 | 1,263 | 1,420 |
| EBIT 1 | 903.2 | 1,065 | 503.9 | 392.6 | 542.6 | 666.5 | 789.1 | 919 |
| Net income 1 | 318.9 | 678.1 | 205.2 | 84 | 154.9 | 255.4 | 329.9 | 390.9 |
| Net Debt 1 | 1,733 | 2,375 | 4,932 | 3,746 | 3,741 | 3,575 | 3,270 | 2,870 |
| Reference price 2 | 595.20 | 369.40 | 333.20 | 215.20 | 247.20 | 259.70 | 259.70 | 259.70 |
| Nbr of stocks (in thousands) | 68,416 | 68,416 | 68,416 | 69,038 | 69,038 | 69,038 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/26/24 | 1/28/25 | 2/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.63x | 5.87x | 22.5x | 0.27% | 250B | |
| 37.48x | 6.69x | 21.17x | 0.67% | 156B | |
| 44.05x | 11.66x | 25.72x | -.--% | 144B | |
| 16.03x | 3.31x | 10.8x | -.--% | 61.45B | |
| 34.47x | 6.9x | 21.87x | -.--% | 50.28B | |
| 18.42x | 2.25x | 11.43x | 2.73% | 46.73B | |
| 33.36x | 6.6x | 22.41x | 0.6% | 48.29B | |
| 43.4x | 10.52x | 23.2x | -.--% | 45.89B | |
| 77.05x | 7.33x | 22.33x | -.--% | 43.24B | |
| Average | 37.54x | 6.79x | 20.16x | 0.48% | 93.91B | |
| Weighted average by Cap. | 36.78x | 7.05x | 21.33x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRT3 Stock
- SRT Stock
- Valuation Sartorius AG
Select your edition
All financial news and data tailored to specific country editions
