Valuation Sartorius AG Xetra

Stocks

Market Closed - Xetra 11:35:24 2026-08-24 EDT			5-day change	1st Jan Change
193.00 ^EUR	-1.63%		+2.66%	+1.05%

08-21	Paper: US refunds companies nearly €1bn in Trump tariffs	RE
08-20	UBS says Sartorius is poised for a demand boost and faster growth	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,429	24,078	20,462	13,392	15,142	15,068	-	-
Change	-	-35.67%	-15.02%	-34.55%	13.07%	-0.49%	-	-
Enterprise Value (EV) ¹	39,161	26,454	25,394	17,138	18,884	18,642	18,337	17,935
Change	-	-32.45%	-4.01%	-32.51%	10.18%	-1.28%	-1.64%	-2.19%
P/E	127x	37.2x	111x	176x	110x	63.8x	49.4x	41.7x
PBR	32.3x	13.9x	11x	5.37x	6.31x	5.65x	5.1x	4.71x
PEG	-	0x	-1.6x	-3x	1.3x	0.9x	1.7x	2.3x
Capitalization / Revenue	10.9x	5.77x	6.03x	3.96x	4.28x	4.05x	3.69x	3.36x
EV / Revenue	11.4x	6.34x	7.48x	5.07x	5.34x	5.01x	4.49x	4x
EV / EBITDA	33.3x	18.8x	26.4x	18.1x	18x	16.7x	14.6x	12.7x
EV / EBIT	43.4x	24.8x	50.4x	43.7x	34.8x	27.9x	23.2x	19.5x
EV / FCF	85.4x	125x	86.4x	30.3x	48.4x	45.2x	31.2x	24.5x
FCF Yield	1.17%	0.8%	1.16%	3.3%	2.07%	2.21%	3.2%	4.09%
Dividend per Share ²	1.26	1.44	0.74	0.74	0.74	0.8025	0.9748	1.126
Rate of return	0.21%	0.39%	0.22%	0.34%	0.3%	0.33%	0.4%	0.46%
EPS ²	4.67	9.92	3	1.22	2.25	3.811	4.921	5.831
Distribution rate	27%	14.5%	24.7%	60.7%	32.9%	21.1%	19.8%	19.3%
Net sales ¹	3,449	4,175	3,396	3,381	3,538	3,724	4,084	4,481
EBITDA ¹	1,175	1,410	962.7	945	1,052	1,114	1,259	1,413
EBIT ¹	903.2	1,065	503.9	392.6	542.6	667.9	789.1	919.7
Net income ¹	318.9	678.1	205.2	84	154.9	255.6	328.3	389.8
Net Debt ¹	1,733	2,375	4,932	3,746	3,741	3,574	3,268	2,867
Reference price ²	595.20	369.40	333.20	215.20	247.20	243.10	243.10	243.10
Nbr of stocks (in thousands)	68,416	68,416	68,416	69,038	69,038	69,038	-	-
Announcement Date	1/27/22	1/26/23	1/26/24	1/28/25	2/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SARTORIUS AG	64.75x	5.07x	16.95x	0.33%	17.87B
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	37.88x	-	-	2.14%	1.64B
QUIDELORTHO CORPORATION	-3.58x	1.46x	6.78x	-	1.01B
ECKERT & ZIEGLER SE	16.41x	2.32x	7.77x	1.43%	997M
VAREX IMAGING CORPORATION	49.03x	-	-	-	780M
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	148.79x	-	-	0.6%	566M
REVENIO GROUP OYJ	21.81x	3.11x	13.28x	1.56%	457M
908 DEVICES INC.	-11.44x	-	-	-	441M
Average	40.46x	2.99x	11.19x	1.21%	2.97B
Weighted average by Cap.	57.21x	4.71x	15.91x	0.55%