Valuation Sartorius AG Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:26 2026-07-31 EDT			5-day change	1st Jan Change
177.00 ^EUR	-0.11%		+1.72%	-7.33%

07-30	SARTORIUS VORZUEGE : Bernstein reiterates its Buy rating	ZD
07-28	SARTORIUS VORZUEGE : Deutsche Bank reiterates its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,429	24,078	20,462	13,392	15,142	13,647	-	-
Change	-	-35.67%	-15.02%	-34.55%	13.07%	-9.88%	-	-
Enterprise Value (EV) ¹	39,161	26,454	25,394	17,138	18,884	17,213	16,908	16,508
Change	-	-32.45%	-4.01%	-32.51%	10.18%	-8.84%	-1.77%	-2.36%
P/E	127x	37.2x	111x	176x	110x	59.1x	44.2x	37.2x
PBR	32.3x	13.9x	11x	5.37x	6.31x	5.15x	4.58x	4.23x
PEG	-	0x	-1.6x	-3x	1.3x	0.9x	1.3x	2x
Capitalization / Revenue	10.9x	5.77x	6.03x	3.96x	4.28x	3.66x	3.34x	3.05x
EV / Revenue	11.4x	6.34x	7.48x	5.07x	5.34x	4.62x	4.14x	3.69x
EV / EBITDA	33.3x	18.8x	26.4x	18.1x	18x	15.5x	13.4x	11.6x
EV / EBIT	43.4x	24.8x	50.4x	43.7x	34.8x	26.1x	21.3x	17.8x
EV / FCF	85.4x	125x	86.4x	30.3x	48.4x	41.9x	29.2x	23x
FCF Yield	1.17%	0.8%	1.16%	3.3%	2.07%	2.39%	3.42%	4.36%
Dividend per Share ²	1.26	1.44	0.74	0.74	0.74	0.7852	0.977	1.13
Rate of return	0.21%	0.39%	0.22%	0.34%	0.3%	0.36%	0.45%	0.52%
EPS ²	4.67	9.92	3	1.22	2.25	3.686	4.936	5.854
Distribution rate	27%	14.5%	24.7%	60.7%	32.9%	21.3%	19.8%	19.3%
Net sales ¹	3,449	4,175	3,396	3,381	3,538	3,728	4,084	4,477
EBITDA ¹	1,175	1,410	962.7	945	1,052	1,112	1,261	1,420
EBIT ¹	903.2	1,065	503.9	392.6	542.6	658.6	794.2	925.3
Net income ¹	318.9	678.1	205.2	84	154.9	249.3	327.7	388.6
Net Debt ¹	1,733	2,375	4,932	3,746	3,741	3,567	3,261	2,862
Reference price ²	595.20	369.40	333.20	215.20	247.20	218.00	218.00	218.00
Nbr of stocks (in thousands)	68,416	68,416	68,416	69,038	69,038	69,038	-	-
Announcement Date	1/27/22	1/26/23	1/26/24	1/28/25	2/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INNER MONGOLIA FURUI MEDICAL SCIENCE CO., LTD.	41.25x	-	-	1.96%	1.77B
QUIDELORTHO CORPORATION	-10.48x	1.3x	5.7x	-.--%	1.14B
ECKERT & ZIEGLER SE	16.37x	2.31x	7.74x	1.43%	980M
SHANGHAI AOHUA PHOTOELECTRICITY ENDOSCOPE CO., LTD.	53.08x	-	-	0.84%	543M
VAREX IMAGING CORPORATION	48.13x	-	-	-	472M
REVENIO GROUP OYJ	18.1x	2.55x	10.88x	1.88%	374M
CELLAVISION AB	23.74x	4.22x	13.82x	1.87%	368M
908 DEVICES INC.	-13.2x	-	-	-	329M
Average	22.12x	2.59x	9.54x	1.33%	747.81M
Weighted average by Cap.	23.39x	2.18x	8.12x	1.3%