Valuation Saputo Inc.

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-09-11 EDT			5-day change	1st Jan Change
39.39 ^CAD	-0.45%		-1.84%	-4.65%

08-20	Saputo Inc. announces an Increase in Equity Buyback.	CI
08-20	Saputo Increases Normal Course Issuer Bid	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	12,308	14,702	11,308	10,410	17,615	15,568	-	-
Change	-	19.45%	-23.08%	-7.94%	69.21%	-11.62%	-	-
Enterprise Value (EV) ¹	16,388	18,479	14,828	13,747	20,443	17,010	17,104	15,568
Change	-	12.76%	-19.76%	-7.29%	48.71%	-16.8%	0.55%	-8.98%
P/E	44.9x	23.6x	42.3x	-60.6x	26.7x	19.1x	16.8x	15.4x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	-0.7x	0x	-0x	0.7x	1.2x	1.81x
Capitalization / Revenue	0.82x	0.82x	0.65x	0.55x	1x	0.88x	0.87x	0.85x
EV / Revenue	1.09x	1.04x	0.86x	0.72x	1.16x	0.96x	0.95x	0.85x
EV / EBITDA	14.2x	11.9x	9.83x	8.78x	12.3x	9.73x	9.4x	8.38x
EV / EBIT	27.5x	19x	16.2x	14.7x	19.3x	13.9x	13.4x	11.6x
EV / FCF	68.3x	45.3x	27x	20x	17.5x	24.9x	23.7x	-
FCF Yield	1.46%	2.21%	3.71%	5%	5.72%	4.02%	4.21%	-
Dividend per Share ²	0.72	0.72	0.74	0.76	0.8	0.83	0.89	0.98
Rate of return	2.43%	2.06%	2.78%	3.06%	1.84%	2.11%	2.26%	2.49%
EPS ²	0.66	1.48	0.63	-0.41	1.63	2.06	2.35	2.55
Distribution rate	109%	48.6%	117%	-185%	49.1%	40.3%	37.9%	38.4%
Net sales ¹	15,035	17,843	17,342	19,061	17,551	17,713	17,954	18,268
EBITDA ¹	1,155	1,553	1,509	1,565	1,659	1,749	1,819	1,858
EBIT ¹	595	971	914	936	1,061	1,220	1,279	1,344
Net income ¹	274	622	265	-176	672	726.5	879	945
Net Debt ¹	4,080	3,777	3,520	3,337	2,828	1,442	1,535	-
Reference price ²	29.61	34.97	26.65	24.83	43.46	39.39	39.39	39.39
Nbr of stocks (in thousands)	415,661	420,418	424,326	419,258	405,317	395,232	-	-
Announcement Date	6/9/22	6/8/23	6/6/24	6/5/25	6/4/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAPUTO INC.	19.12x	0.96x	9.73x	2.11%	11.22B
NESTLÉ S.A.	20.42x	2.79x	13.91x	4.05%	244B
MONDELEZ INTERNATIONAL, INC.	19.88x	2.5x	14.89x	3.3%	79.69B
DANONE	16.32x	1.71x	9.67x	3.83%	45.83B
ARCHER-DANIELS-MIDLAND COMPANY	16.06x	0.57x	10.22x	2.4%	41.8B
THE HERSHEY COMPANY	20.98x	3.19x	12.94x	3.33%	34.82B
AJINOMOTO CO., INC.	34.09x	2.97x	17.2x	1.08%	30.91B
KRAFT HEINZ	-8.67x	1.87x	9.32x	6.52%	29.17B
NESTLÉ INDIA LIMITED	64.11x	9.84x	40.79x	1.19%	27.94B
Average	22.48x	2.93x	15.41x	3.09%	60.65B
Weighted average by Cap.	21.13x	2.80x	14.58x	3.53%