Company Valuation: Sapura Resources

Data adjusted to current consolidation scope
Fiscal Period: January 2020 2021 2022 2023 2024 2025
Market Cap 1 75.38 64.91 60.03 52.35 50.26 67.41
Change - -13.89% -7.53% -12.79% -4% 34.13%
Enterprise Value (EV) 1 20.17 18.68 523.2 552.3 481 553.8
Change - -7.42% 2,701.71% 5.55% -12.91% 15.12%
P/E -3x -3.16x -0.23x 0.66x -1.34x -0.96x
PBR 0.18x 0.16x 0.43x 0.24x 0.28x 0.31x
PEG - 0.2x -0x -0x 0x -0.62x
Capitalization / Revenue 1.53x 1.59x 109x 1.14x 1x 0.97x
EV / Revenue 0.41x 0.46x 950x 12x 9.53x 7.97x
EV / EBITDA -1.75x -4.52x -12.1x 15.4x -156x 16.8x
EV / EBIT -0.86x -1.02x -7.6x -126x -11.4x -60.3x
EV / FCF 2.87x 0.58x -13.3x -1,146x 5.09x -4.25x
FCF Yield 34.9% 173% -7.54% -0.09% 19.6% -23.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1799 -0.147 -1.887 0.5704 -0.268 -0.2721
Distribution rate - - - - - -
Net sales 1 49.11 40.87 0.551 46.01 50.45 69.45
EBITDA 1 -11.5 -4.136 -43.1 35.86 -3.089 32.94
EBIT 1 -23.34 -18.32 -68.83 -4.396 -42.22 -9.188
Net income 1 -25.12 -20.52 -263.5 79.62 -37.41 -51.56
Net Debt 1 -55.21 -46.24 463.2 500 430.8 486.4
Reference price 2 0.5400 0.4650 0.4300 0.3750 0.3600 0.2600
Nbr of stocks (in thousands) 139,600 139,600 139,600 139,600 139,600 259,257
Announcement Date 6/25/20 6/10/21 5/31/22 5/31/23 5/31/24 5/30/25
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.06M
14.98x4.67x12.82x3.34% 43.25B
8.88x1.51x7.54x4.02% 31.99B
22.97x4.45x18.67x1.11% 31.47B
6.24x0.77x1.56x8.13% 29.6B
15.43x3.17x15.67x2.27% 25.91B
11.55x1.76x14.96x3.27% 21.36B
15.4x6.69x18.98x1.23% 20.45B
9.49x2.29x7.88x3.92% 20.73B
Average 13.12x 3.16x 12.26x 3.41% 24.97B
Weighted average by Cap. 13.34x 3.19x 12.04x 3.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SAPRES Stock
  4. Valuation Sapura Resources
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!