Valuation Sapphire Corporation Limited

Stocks

Delayed Singapore S.E. 03:10:00 2026-09-15 EDT			5-day change	1st Jan Change
0.0410 ^SGD	-6.82%		0.00%	-21.15%

08-12	Sapphire Corporation Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
02-27	Sapphire Corporation Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	197.3	128.7	226.4	101	105	115.3
Change	-	-34.78%	75.97%	-55.38%	3.88%	9.81%
Enterprise Value (EV) ¹	24.02	8.908	145.3	49.15	95.54	123.3
Change	-	-62.92%	1,530.97%	-66.17%	94.41%	29.05%
P/E	7.04x	4.41x	7.38x	8.8x	76.3x	23.6x
PBR	0.33x	0.2x	0.34x	0.17x	0.18x	0.2x
PEG	-	1.07x	1.42x	-0.1x	-0.9x	0x
Capitalization / Revenue	10.8x	1.13x	2.32x	1.46x	0.24x	0.24x
EV / Revenue	1.31x	0.08x	1.49x	0.71x	0.22x	0.25x
EV / EBITDA	-2.11x	0.64x	23.4x	-3.68x	-25.6x	-12x
EV / EBIT	-1.9x	0.8x	117x	-2.43x	-16.6x	-10.1x
EV / FCF	0.11x	-0.12x	-10.2x	0.66x	-5.96x	-5.45x
FCF Yield	924%	-805%	-9.84%	152%	-16.8%	-18.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0687	0.0716	0.0753	0.0282	0.003375	0.012
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.3	114.1	97.59	69.26	432.6	483.6
EBITDA ¹	-11.38	13.93	6.212	-13.37	-3.73	-10.24
EBIT ¹	-12.65	11.08	1.243	-20.21	-5.752	-12.26
Net income ¹	28.02	29.17	30.69	11.48	1.376	4.887
Net Debt ¹	-173.3	-119.8	-81.14	-51.89	-9.412	8.048
Reference price ²	0.4841	0.3157	0.5555	0.2479	0.2575	0.2828
Nbr of stocks (in thousands)	407,590	407,590	407,590	407,590	407,590	407,590
Announcement Date	4/13/22	9/8/22	7/16/23	4/14/24	4/13/25	4/13/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAPPHIRE CORPORATION LIMITED	-	-	-	-	13.05M
QUANTA SERVICES, INC.	54.89x	2.53x	24.16x	0.07%	95.45B
VINCI	12.2x	1.05x	5.74x	4.79%	70.02B
COMFORT SYSTEMS USA, INC.	33.47x	4.21x	22.83x	0.2%	57.13B
LARSEN & TOUBRO LIMITED	26.39x	2.03x	19.95x	1.12%	56.41B
FERROVIAL N.V.	50.9x	4.04x	25.58x	1.92%	39.78B
HOCHTIEF AG	27.23x	0.68x	11.26x	2.27%	34.07B
EMCOR GROUP, INC.	22.95x	1.56x	14.44x	0.2%	33.16B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.61x	0.43x	6.84x	2.8%	29.31B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.94x	0.31x	5.78x	5.95%	26.35B
Average	28.29x	1.87x	15.18x	2.15%	44.17B
Weighted average by Cap.	31.63x	2.10x	16.69x	1.85%