|
End-of-day quote
Borsa Italiana
2026-08-14
|
5-day change | 1st Jan Change | ||
| 180.00 EUR | +2.76% |
|
-0.38% | -17.77% |
| 08-18 | European Equities Traded in the US as American Depositary Receipts Head Lower in Tuesday Trading | MT |
| 08-18 | Is it time to revisit Capgemini at under 10x earnings? |  |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 214,566 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -11.57% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 212,509 | 209,420 | 201,870 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -11.18% | -1.45% | -3.61% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 26.4x | 22.8x | 19.4x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 4.64x | 4.33x | 3.83x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 2.2x | 1.5x | 1.1x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 5.33x | 4.77x | 4.26x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 5.28x | 4.66x | 4.01x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 16.6x | 14.2x | 11.9x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 18.1x | 15.5x | 13x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 21.2x | 18.4x | 15.7x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 4.72% | 5.43% | 6.35% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | 2.5 | 2.676 | 3.002 | 3.39 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | 1.2% | 1.44% | 1.61% | 1.82% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.044 | 8.148 | 9.607 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | 39.8% | 38% | 36.8% | 35.3% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,251 | 44,985 | 50,386 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 12,808 | 14,733 | 16,898 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,709 | 13,513 | 15,512 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,183 | 9,219 | 10,857 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -2,057 | -5,146 | -12,696 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 185.90 | 185.90 | 185.90 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,154,200 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/23/24 | 1/28/25 | 1/29/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.32x | 6.08x | 10.87x | 1.43% | 411B | |
| 25.9x | 5.18x | 16.32x | 1.47% | 244B | |
| 77.35x | 7.51x | 20.11x | -.--% | 124B | |
| 36.99x | 3.47x | 12.75x | 0.18% | 45.74B | |
| -46.77x | 77.3x | 666.24x | -.--% | 35.55B | |
| 28.56x | 11.24x | 18.35x | -.--% | 23.28B | |
| 36.91x | 2.44x | 22.18x | -.--% | 20.2B | |
| 102.03x | 9.77x | 39.68x | -.--% | 14.8B | |
| -613.32x | 3.64x | 12.2x | - | 13.29B | |
| Average | -36.67x | 14.07x | 90.96x | 0.38% | 103.51B | |
| Weighted average by Cap. | 21.31x | 8.70x | 39.53x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- 1SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
