Valuation SAP SE Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 11:35:12 2026-07-15 EDT			5-day change	1st Jan Change
123.16 ^CHF	+0.75%		-3.05%	-11.40%

04:43am	European shares subdued as Middle East tensions offset ASML, Cartier results	RE
03:22am	European shares subdued as Mideast tensions outweigh ASML's strong forecast	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	159,629	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-34.21%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	155,933	152,125	144,997
Change	-	-22.78%	37.51%	70.13%	-12.42%	-34.83%	-2.44%	-4.69%
P/E	28x	49.2x	45.7x	89.2x	33.2x	19.1x	16.4x	13.9x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	3.48x	3.22x	2.8x
PEG	-	-0.9x	0.8x	-6.8x	0x	1.4x	1x	0.8x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	3.97x	3.56x	3.18x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	3.88x	3.39x	2.89x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	12.1x	10.3x	8.5x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	13.1x	11.1x	9.16x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	15.5x	13.3x	11.1x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	6.45%	7.52%	9.02%
Dividend per Share ²	1.95	2.05	2.2	2.35	2.5	2.681	3.046	3.448
Rate of return	1.56%	2.13%	1.58%	0.99%	1.2%	1.96%	2.23%	2.52%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.151	8.358	9.828
Distribution rate	43.7%	105%	72.1%	88.7%	39.8%	37.5%	36.4%	35.1%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,179	44,878	50,231
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,871	14,769	17,053
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,931	13,730	15,829
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,016	9,283	11,007
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-3,695	-7,504	-14,632
Reference price ²	124.90	96.39	139.48	236.30	208.35	136.72	136.72	136.72
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,167,559	-	-
Announcement Date	1/27/22	1/26/23	1/23/24	1/28/25	1/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORACLE CORPORATION	20.03x	5.62x	9.92x	1.59%	369B
SERVICENOW, INC.	52.14x	6.24x	17.15x	-.--%	108B
CONSTELLATION SOFTWARE INC.	32.68x	3.1x	11.17x	0.21%	41.1B
STRATEGY INC	9.1x	83.33x	710.57x	-.--%	34.78B
FAIR ISAAC CORPORATION	31.93x	12.44x	20.27x	-.--%	28.07B
TOAST, INC.	33.85x	2.07x	18.86x	-.--%	17.39B
TRIMBLE, INC.	22.96x	3.29x	11.08x	-	12.02B
GUIDEWIRE SOFTWARE, INC.	79.72x	7.63x	32.69x	-.--%	11.72B
HUBSPOT, INC.	55.77x	2.39x	9.73x	-.--%	10.74B
Average	37.57x	14.01x	93.49x	0.22%	70.28B
Weighted average by Cap.	28.41x	9.98x	50.91x	0.96%