Valuation SAP SE Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 11:56:30 2026-08-07 EDT			5-day change	1st Jan Change
181.00 ^EUR	+9.04%		+13.12%	-12.14%

08-07	Frankfurt Stocks Close: Dax Extends Record Rally After US Jobs Report	DP
08-07	European Equities Traded in the US as American Depositary Receipts Rise in Friday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	147,329	112,276	162,380	274,903	242,644	205,401	-	-
Change	-	-23.79%	44.63%	69.3%	-11.73%	-15.35%	-	-
Enterprise Value (EV) ¹	151,243	116,785	160,588	273,208	239,263	203,316	200,139	191,883
Change	-	-22.78%	37.51%	70.13%	-12.42%	-15.02%	-1.56%	-4.13%
P/E	28x	49.2x	45.7x	89.2x	33.2x	25.3x	21.8x	18.6x
PBR	3.78x	2.81x	3.78x	6.06x	5.43x	4.44x	4.15x	3.67x
PEG	-	-0.9x	0.8x	-6.8x	0x	2.1x	1.4x	1.1x
Capitalization / Revenue	5.29x	3.64x	5.2x	8.04x	6.59x	5.1x	4.56x	4.07x
EV / Revenue	5.43x	3.78x	5.15x	7.99x	6.5x	5.05x	4.45x	3.8x
EV / EBITDA	15.1x	11.8x	15.9x	29x	20.4x	15.8x	13.5x	11.3x
EV / EBIT	18.4x	14.5x	18.4x	33.5x	23x	17.3x	14.7x	12.3x
EV / FCF	30.2x	26.9x	29x	66.4x	29x	20.1x	17.4x	14.7x
FCF Yield	3.31%	3.72%	3.44%	1.51%	3.44%	4.97%	5.75%	6.82%
Dividend per Share ²	1.95	2.05	2.2	2.35	2.5	2.675	3.005	3.404
Rate of return	1.56%	2.13%	1.58%	0.99%	1.2%	1.5%	1.69%	1.91%
EPS ²	4.46	1.96	3.05	2.65	6.28	7.046	8.145	9.579
Distribution rate	43.7%	105%	72.1%	88.7%	39.8%	38%	36.9%	35.5%
Net sales ¹	27,842	30,871	31,207	34,176	36,800	40,258	45,022	50,448
EBITDA ¹	10,005	9,929	10,094	9,433	11,730	12,864	14,839	17,052
EBIT ¹	8,230	8,033	8,721	8,153	10,419	11,751	13,579	15,606
Net income ¹	5,383	1,714	3,564	3,124	7,492	8,183	9,219	10,776
Net Debt ¹	3,914	4,509	-1,792	-1,695	-3,381	-2,086	-5,262	-13,518
Reference price ²	124.90	96.39	139.48	236.30	208.35	177.96	177.96	177.96
Nbr of stocks (in thousands)	1,179,579	1,164,814	1,164,184	1,163,363	1,164,600	1,154,200	-	-
Announcement Date	1/27/22	1/26/23	1/23/24	1/28/25	1/29/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORACLE CORPORATION	22.85x	6.23x	11.13x	1.39%	423B
SAP SE	25.26x	5.05x	15.8x	1.5%	237B
SERVICENOW, INC.	80.84x	7.86x	21.03x	-.--%	129B
CONSTELLATION SOFTWARE INC.	38.79x	3.68x	13.31x	0.17%	48.98B
STRATEGY INC	-224.04x	83.08x	716.03x	-.--%	38.43B
FAIR ISAAC CORPORATION	27.59x	10.93x	17.84x	-.--%	22.49B
TOAST, INC.	36.73x	2.38x	21.7x	-.--%	19.93B
GUIDEWIRE SOFTWARE, INC.	97.49x	9.31x	39.91x	-.--%	14.2B
TRIMBLE, INC.	26.35x	3.77x	12.7x	-	13.87B
Average	14.65x	14.70x	96.61x	0.38%	105.33B
Weighted average by Cap.	23.74x	9.18x	43.17x	1.02%