|
Market Closed -
Other stock markets
|
After hours 15:59:53 | |||
| 134.14 EUR | -0.53% |
|
133.67 | -0.35% |
| 05:52am | SAP SE : UBS keeps its Buy rating | ZD |
| 04:08am | SAP SE : Berenberg reiterates its Buy rating | ZD |
Company Valuation: SAP SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 147,329 | 112,276 | 162,380 | 274,903 | 242,644 | 157,457 | - | - |
| Change | - | -23.79% | 44.63% | 69.3% | -11.73% | -35.11% | - | - |
| Enterprise Value (EV) 1 | 151,243 | 116,785 | 160,588 | 273,208 | 239,263 | 148,766 | 139,378 | 135,620 |
| Change | - | -22.78% | 37.51% | 70.13% | -12.42% | -37.82% | -6.31% | -2.7% |
| P/E | 28x | 49.2x | 45.7x | 89.2x | 33.2x | 18.9x | 16x | 13.7x |
| PBR | 3.78x | 2.81x | 3.78x | 6.06x | 5.43x | 3.25x | 2.94x | 2.69x |
| PEG | - | -0.9x | 0.8x | -6.8x | 0x | 1.4x | 0.9x | 0.8x |
| Capitalization / Revenue | 5.29x | 3.64x | 5.2x | 8.04x | 6.59x | 3.92x | 3.48x | 3.14x |
| EV / Revenue | 5.43x | 3.78x | 5.15x | 7.99x | 6.5x | 3.7x | 3.08x | 2.7x |
| EV / EBITDA | 15.1x | 11.8x | 15.9x | 29x | 20.4x | 11.3x | 9.2x | 7.87x |
| EV / EBIT | 18.4x | 14.5x | 18.4x | 33.5x | 23x | 12.5x | 10.1x | 8.53x |
| EV / FCF | 30.2x | 26.9x | 29x | 66.4x | 29x | 14.9x | 12.5x | 11.1x |
| FCF Yield | 3.31% | 3.72% | 3.44% | 1.51% | 3.44% | 6.72% | 8.03% | 9.04% |
| Dividend per Share 2 | 1.95 | 2.05 | 2.2 | 2.35 | - | 2.694 | 3.043 | 3.451 |
| Rate of return | 1.56% | 2.13% | 1.58% | 0.99% | - | 2% | 2.26% | 2.56% |
| EPS 2 | 4.46 | 1.96 | 3.05 | 2.65 | 6.28 | 7.136 | 8.436 | 9.84 |
| Distribution rate | 43.7% | 105% | 72.1% | 88.7% | - | 37.8% | 36.1% | 35.1% |
| Net sales 1 | 27,842 | 30,871 | 31,207 | 34,176 | 36,800 | 40,158 | 45,241 | 50,190 |
| EBITDA 1 | 10,005 | 9,929 | 10,094 | 9,433 | 11,730 | 13,162 | 15,155 | 17,243 |
| EBIT 1 | 8,230 | 8,033 | 8,721 | 8,153 | 10,419 | 11,884 | 13,803 | 15,895 |
| Net income 1 | 5,383 | 1,714 | 3,564 | 3,124 | 7,492 | 8,181 | 9,574 | 11,028 |
| Net Debt 1 | 3,914 | 4,509 | -1,792 | -1,695 | -3,381 | -8,691 | -18,079 | -21,837 |
| Reference price 2 | 124.90 | 96.39 | 139.48 | 236.30 | 208.35 | 134.86 | 134.86 | 134.86 |
| Nbr of stocks (in thousands) | 1,179,579 | 1,164,814 | 1,164,184 | 1,163,363 | 1,164,600 | 1,167,559 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/23/24 | 1/28/25 | 1/29/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.9x | 3.7x | 11.31x | 2% | 181B | |
| 31.71x | 9.43x | 17.47x | 1.06% | 530B | |
| 47.77x | 5.62x | 15.44x | -.--% | 98.02B | |
| 32.78x | 3.11x | 11.21x | 0.21% | 41.23B | |
| 5.04x | 92.87x | 1089.73x | -.--% | 39.57B | |
| 28.9x | 11.4x | 18.58x | -.--% | 25.43B | |
| 27.74x | 1.64x | 14.98x | -.--% | 14.3B | |
| 21.88x | 3.14x | 10.59x | - | 11.46B | |
| 18.03x | 3.12x | 11.45x | 2.91% | 9.59B | |
| 61.11x | 5.81x | 24.9x | -.--% | 8.98B | |
| Average | 29.39x | 13.98x | 122.56x | 0.69% | 95.93B | |
| Weighted average by Cap. | 29.77x | 10.90x | 59.98x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAP Stock
- Valuation SAP SE
Select your edition
All financial news and data tailored to specific country editions
