Valuation Sandvik AB

Stocks

Delayed Nasdaq Stockholm Other stock markets 12:00:00 2026-06-30 EDT			5-day change	1st Jan Change
399.90 ^SEK	+2.59%		+1.76%	+33.03%

11:38am	Rising Stockholm market closed near the day's high, OMXS30 index up 1.2%	FW
06-29	SEB raises its target price for Sandvik to 415 kronor (395), reiterates Hold	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	316,858	236,326	273,582	248,745	377,068	488,960	-	-
Change	-	-25.42%	15.76%	-9.08%	51.59%	29.67%	-	-
Enterprise Value (EV) ¹	343,760	280,278	317,057	289,860	411,038	513,973	504,110	491,056
Change	-	-18.47%	13.12%	-8.58%	41.81%	25.04%	-1.92%	-2.59%
P/E	21.9x	21.1x	17.9x	20.3x	25.7x	24.3x	21.3x	19.7x
PBR	4.11x	2.91x	3.12x	2.57x	4.05x	4.55x	4x	3.57x
PEG	-	-0.9x	0.5x	-1x	1.3x	0.7x	1.5x	2.54x
Capitalization / Revenue	3.2x	2.1x	2.16x	2.02x	3.12x	3.49x	3.15x	3.05x
EV / Revenue	3.47x	2.5x	2.51x	2.36x	3.41x	3.67x	3.25x	3.06x
EV / EBITDA	13.9x	11.1x	10.6x	11x	14.6x	14.5x	13.1x	12.1x
EV / EBIT	19x	13.3x	13.6x	13.4x	19.1x	18.5x	16.3x	14.9x
EV / FCF	35.7x	40.9x	23.6x	18.4x	26.7x	26.8x	22.3x	18.8x
FCF Yield	2.8%	2.45%	4.24%	5.44%	3.74%	3.74%	4.49%	5.31%
Dividend per Share ²	4.75	5	5.5	5.75	6	7.188	7.766	8.418
Rate of return	1.88%	2.65%	2.52%	2.9%	2%	1.84%	1.99%	2.16%
EPS ²	11.52	8.94	12.18	9.75	11.7	16.07	18.32	19.74
Distribution rate	41.2%	55.9%	45.2%	59%	51.3%	44.7%	42.4%	42.6%
Net sales ¹	99,105	112,332	126,503	122,878	120,680	139,991	155,253	160,238
EBITDA ¹	24,649	25,235	29,877	26,401	28,223	35,469	38,549	40,435
EBIT ¹	18,116	21,020	23,300	21,635	21,502	27,768	31,021	32,898
Net income ¹	14,470	12,854	15,300	12,243	14,690	19,952	22,733	24,481
Net Debt ¹	26,902	43,952	43,475	41,115	33,970	25,013	15,150	2,096
Reference price ²	252.60	188.40	218.10	198.30	300.60	389.80	389.80	389.80
Nbr of stocks (in thousands)	1,254,386	1,254,386	1,254,386	1,254,386	1,254,386	1,254,386	-	-
Announcement Date	1/20/22	1/20/23	1/25/24	1/23/25	1/27/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANDVIK AB	24.26x	3.67x	14.49x	1.84%	50.27B
ZCZL INDUSTRIAL TECHNOLOGY GROUP COMPANY LIMITED	5.24x	-	-	8.5%	3.48B
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED	8.04x	0.78x	5.38x	6.79%	2.84B
TIANDI SCIENCE & TECHNOLOGY CO.LTD	6.79x	-	-	-	2.73B
NAIPU MINING MACHINERY CO., LTD.	24.06x	-	-	0.45%	609M
Average	13.68x	2.22x	9.93x	4.4%	11.98B
Weighted average by Cap.	21.59x	3.52x	14.00x	2.48%