|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 389.00 SEK | +2.75% |
|
-1.42% | +29.41% |
| 03:43am | Ålandsbanken sees a strong second quarter for industrial companies | FW |
| 07-07 | Stockholm stocks close lower: Saab jumps on double upgrade | FW |
Company Valuation: Sandvik AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 316,858 | 236,326 | 273,582 | 248,745 | 377,068 | 474,911 | - | - |
| Change | - | -25.42% | 15.76% | -9.08% | 51.59% | 25.95% | - | - |
| Enterprise Value (EV) 1 | 343,760 | 280,278 | 317,057 | 289,860 | 411,038 | 500,335 | 490,343 | 477,230 |
| Change | - | -18.47% | 13.12% | -8.58% | 41.81% | 21.72% | -2% | -2.67% |
| P/E | 21.9x | 21.1x | 17.9x | 20.3x | 25.7x | 23x | 20.2x | 19x |
| PBR | 4.11x | 2.91x | 3.12x | 2.57x | 4.05x | 4.38x | 3.84x | 3.42x |
| PEG | - | -0.9x | 0.5x | -1x | 1.3x | 0.6x | 1.4x | 3x |
| Capitalization / Revenue | 3.2x | 2.1x | 2.16x | 2.02x | 3.12x | 3.35x | 3.01x | 2.92x |
| EV / Revenue | 3.47x | 2.5x | 2.51x | 2.36x | 3.41x | 3.53x | 3.1x | 2.93x |
| EV / EBITDA | 13.9x | 11.1x | 10.6x | 11x | 14.6x | 13.8x | 12.5x | 11.7x |
| EV / EBIT | 19x | 13.3x | 13.6x | 13.4x | 19.1x | 17.6x | 15.5x | 14.4x |
| EV / FCF | 35.7x | 40.9x | 23.6x | 18.4x | 26.7x | 25.9x | 21.4x | 18x |
| FCF Yield | 2.8% | 2.45% | 4.24% | 5.44% | 3.74% | 3.86% | 4.67% | 5.54% |
| Dividend per Share 2 | 4.75 | 5 | 5.5 | 5.75 | 6 | 7.312 | 7.918 | 8.538 |
| Rate of return | 1.88% | 2.65% | 2.52% | 2.9% | 2% | 1.93% | 2.09% | 2.26% |
| EPS 2 | 11.52 | 8.94 | 12.18 | 9.75 | 11.7 | 16.46 | 18.76 | 19.94 |
| Distribution rate | 41.2% | 55.9% | 45.2% | 59% | 51.3% | 44.4% | 42.2% | 42.8% |
| Net sales 1 | 99,105 | 112,332 | 126,503 | 122,878 | 120,680 | 141,759 | 157,954 | 162,849 |
| EBITDA 1 | 24,649 | 25,235 | 29,877 | 26,401 | 28,223 | 36,168 | 39,275 | 40,800 |
| EBIT 1 | 18,116 | 21,020 | 23,300 | 21,635 | 21,502 | 28,365 | 31,617 | 33,129 |
| Net income 1 | 14,470 | 12,854 | 15,300 | 12,243 | 14,690 | 20,654 | 23,214 | 24,701 |
| Net Debt 1 | 26,902 | 43,952 | 43,475 | 41,115 | 33,970 | 25,424 | 15,432 | 2,320 |
| Reference price 2 | 252.60 | 188.40 | 218.10 | 198.30 | 300.60 | 378.60 | 378.60 | 378.60 |
| Nbr of stocks (in thousands) | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | - | - |
| Announcement Date | 1/20/22 | 1/20/23 | 1/25/24 | 1/23/25 | 1/27/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23x | 3.53x | 13.85x | 1.93% | 48.79B | |
| 5.45x | - | - | 8.18% | 3.64B | |
| 8.24x | 0.79x | 5.48x | 6.63% | 2.91B | |
| 7.36x | - | - | - | 2.87B | |
| 22.6x | - | - | 0.48% | 572M | |
| Average | 13.33x | 2.16x | 9.67x | 4.3% | 11.75B | |
| Weighted average by Cap. | 20.42x | 3.38x | 13.38x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAND Stock
- Valuation Sandvik AB
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
