|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 338.10 SEK | -9.33% |
|
-13.51% | +12.48% |
Company Valuation: Sandvik AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 316,858 | 236,326 | 273,582 | 248,745 | 377,068 | 424,108 | - | - |
| Change | - | -25.42% | 15.76% | -9.08% | 51.59% | 12.48% | - | - |
| Enterprise Value (EV) 1 | 343,760 | 280,278 | 317,057 | 289,860 | 411,038 | 453,637 | 439,613 | 424,158 |
| Change | - | -18.47% | 13.12% | -8.58% | 41.81% | 10.36% | -3.09% | -3.52% |
| P/E | 21.9x | 21.1x | 17.9x | 20.3x | 25.7x | 21.8x | 17.7x | 16.6x |
| PBR | 4.11x | 2.91x | 3.12x | 2.57x | 4.05x | 4.05x | 3.38x | 3x |
| PEG | - | -0.9x | 0.5x | -1x | 1.3x | 0.7x | 0.8x | 2.65x |
| Capitalization / Revenue | 3.2x | 2.1x | 2.16x | 2.02x | 3.12x | 2.94x | 2.65x | 2.57x |
| EV / Revenue | 3.47x | 2.5x | 2.51x | 2.36x | 3.41x | 3.14x | 2.75x | 2.57x |
| EV / EBITDA | 13.9x | 11.1x | 10.6x | 11x | 14.6x | 12.8x | 11x | 10.2x |
| EV / EBIT | 19x | 13.3x | 13.6x | 13.4x | 19.1x | 15.8x | 13.6x | 12.6x |
| EV / FCF | 35.7x | 40.9x | 23.6x | 18.4x | 26.7x | 22.8x | 18.7x | 15.5x |
| FCF Yield | 2.8% | 2.45% | 4.24% | 5.44% | 3.74% | 4.38% | 5.36% | 6.47% |
| Dividend per Share 2 | 4.75 | 5 | 5.5 | 5.75 | 6 | 6.738 | 7.959 | 8.593 |
| Rate of return | 1.88% | 2.65% | 2.52% | 2.9% | 2% | 1.99% | 2.35% | 2.54% |
| EPS 2 | 11.52 | 8.94 | 12.18 | 9.75 | 11.7 | 15.5 | 19.15 | 20.35 |
| Distribution rate | 41.2% | 55.9% | 45.2% | 59% | 51.3% | 43.5% | 41.6% | 42.2% |
| Net sales 1 | 99,105 | 112,332 | 126,503 | 122,878 | 120,680 | 144,447 | 159,935 | 164,918 |
| EBITDA 1 | 24,649 | 25,235 | 29,877 | 26,401 | 28,223 | 35,558 | 39,973 | 41,497 |
| EBIT 1 | 18,116 | 21,020 | 23,300 | 21,635 | 21,502 | 28,704 | 32,280 | 33,795 |
| Net income 1 | 14,470 | 12,854 | 15,300 | 12,243 | 14,690 | 19,462 | 23,719 | 25,201 |
| Net Debt 1 | 26,902 | 43,952 | 43,475 | 41,115 | 33,970 | 29,529 | 15,505 | 50.44 |
| Reference price 2 | 252.60 | 188.40 | 218.10 | 198.30 | 300.60 | 338.10 | 338.10 | 338.10 |
| Nbr of stocks (in thousands) | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | - | - |
| Announcement Date | 1/20/22 | 1/20/23 | 1/25/24 | 1/23/25 | 1/27/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.81x | 3.14x | 12.76x | 1.99% | 44B | ||
| 5.52x | - | - | 8.08% | 3.68B | ||
| 9.35x | 0.87x | 6x | 5.67% | 3.15B | ||
| 7.47x | - | - | - | 2.92B | ||
| 20.93x | - | - | 0.52% | 532M | ||
| Average | 13.01x | 2.01x | 9.38x | 4.06% | 10.86B | |
| Weighted average by Cap. | 19.20x | 2.99x | 12.31x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAND Stock
- Valuation Sandvik AB
Select your edition
All financial news and data tailored to specific country editions
















