|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 375.80 SEK | -0.71% |
|
-2.01% | +25.02% |
| 05:57am | Swedbank Robur Reports Stake Above 5% in Sandvik | FW |
| 09-29 | Stockholm continues higher at midday, Hemnet rises on reorganization | FW |
Company Valuation: Sandvik AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 316,858 | 236,326 | 273,582 | 248,745 | 377,068 | 474,785 | - | - |
| Change | - | -25.42% | 15.76% | -9.08% | 51.59% | 25.91% | - | - |
| Enterprise Value (EV) 1 | 343,760 | 280,278 | 317,057 | 289,860 | 411,038 | 502,290 | 490,934 | 474,569 |
| Change | - | -18.47% | 13.12% | -8.58% | 41.81% | 22.2% | -2.26% | -3.33% |
| P/E | 21.9x | 21.1x | 17.9x | 20.3x | 25.7x | 22.5x | 19.3x | 18.1x |
| PBR | 4.11x | 2.91x | 3.12x | 2.57x | 4.05x | 4.31x | 3.75x | 3.33x |
| PEG | - | -0.9x | 0.5x | -1x | 1.3x | 0.5x | 1.2x | 2.8x |
| Capitalization / Revenue | 3.2x | 2.1x | 2.16x | 2.02x | 3.12x | 3.28x | 2.87x | 2.79x |
| EV / Revenue | 3.47x | 2.5x | 2.51x | 2.36x | 3.41x | 3.47x | 2.97x | 2.79x |
| EV / EBITDA | 13.9x | 11.1x | 10.6x | 11x | 14.6x | 13.5x | 11.9x | 11.1x |
| EV / EBIT | 19x | 13.3x | 13.6x | 13.4x | 19.1x | 17.1x | 14.7x | 13.8x |
| EV / FCF | 35.7x | 40.9x | 23.6x | 18.4x | 26.7x | 27.5x | 20.6x | 17.6x |
| FCF Yield | 2.8% | 2.45% | 4.24% | 5.44% | 3.74% | 3.64% | 4.86% | 5.68% |
| Dividend per Share 2 | 4.75 | 5 | 5.5 | 5.75 | 6 | 7.42 | 8.327 | 8.72 |
| Rate of return | 1.88% | 2.65% | 2.52% | 2.9% | 2% | 1.96% | 2.2% | 2.3% |
| EPS 2 | 11.52 | 8.94 | 12.18 | 9.75 | 11.7 | 16.81 | 19.63 | 20.9 |
| Distribution rate | 41.2% | 55.9% | 45.2% | 59% | 51.3% | 44.1% | 42.4% | 41.7% |
| Net sales 1 | 99,105 | 112,332 | 126,503 | 122,878 | 120,680 | 144,886 | 165,246 | 170,118 |
| EBITDA 1 | 24,649 | 25,235 | 29,877 | 26,401 | 28,223 | 37,142 | 41,195 | 42,713 |
| EBIT 1 | 18,116 | 21,020 | 23,300 | 21,635 | 21,502 | 29,380 | 33,360 | 34,493 |
| Net income 1 | 14,470 | 12,854 | 15,300 | 12,243 | 14,690 | 21,159 | 24,789 | 26,373 |
| Net Debt 1 | 26,902 | 43,952 | 43,475 | 41,115 | 33,970 | 27,504 | 16,149 | -216 |
| Reference price 2 | 252.60 | 188.40 | 218.10 | 198.30 | 300.60 | 378.50 | 378.50 | 378.50 |
| Nbr of stocks (in thousands) | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | - | - |
| Announcement Date | 1/20/22 | 1/20/23 | 1/25/24 | 1/23/25 | 1/27/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.53x | 3.47x | 13.54x | 1.96% | 47.4B | |
| 12.73x | - | - | 1.63% | 6.73B | |
| 14.73x | 2.21x | 9.99x | 1.79% | 4.68B | |
| 11.7x | 0.96x | 7.57x | 4.72% | 3.57B | |
| 4.87x | - | - | 9.16% | 3.26B | |
| 16.36x | - | - | - | 3.03B | |
| 26.23x | 2.86x | 14.06x | - | 2.98B | |
| 7.5x | - | - | - | 2.96B | |
| 18.75x | 0.83x | 5.65x | 2.44% | 1.68B | |
| Average | 15.04x | 2.07x | 10.16x | 3.62% | 8.48B | |
| Weighted average by Cap. | 19.16x | 3.12x | 12.71x | 2.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAND Stock
- Valuation Sandvik AB
Select your edition
All financial news and data tailored to specific country editions
