Valuation Sandvik AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-07-08 EDT			5-day change	1st Jan Change
378.60 ^SEK	-2.40%		-4.30%	+25.95%

07-07	Global markets live: Broadcom, Meta, Walmart, Intel, AbbVie…
07-07	Lower in Stockholm at lunchtime, Kinnevik slides after report	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	316,858	236,326	273,582	248,745	377,068	486,576	-	-
Change	-	-25.42%	15.76%	-9.08%	51.59%	29.04%	-	-
Enterprise Value (EV) ¹	343,760	280,278	317,057	289,860	411,038	512,669	502,009	488,896
Change	-	-18.47%	13.12%	-8.58%	41.81%	24.73%	-2.08%	-2.61%
P/E	21.9x	21.1x	17.9x	20.3x	25.7x	23.6x	20.7x	19.4x
PBR	4.11x	2.91x	3.12x	2.57x	4.05x	4.5x	3.93x	3.5x
PEG	-	-0.9x	0.5x	-1x	1.3x	0.6x	1.5x	3.06x
Capitalization / Revenue	3.2x	2.1x	2.16x	2.02x	3.12x	3.43x	3.08x	2.99x
EV / Revenue	3.47x	2.5x	2.51x	2.36x	3.41x	3.62x	3.18x	3x
EV / EBITDA	13.9x	11.1x	10.6x	11x	14.6x	14.2x	12.8x	12x
EV / EBIT	19x	13.3x	13.6x	13.4x	19.1x	18.1x	15.9x	14.8x
EV / FCF	35.7x	40.9x	23.6x	18.4x	26.7x	26.5x	21.9x	18.5x
FCF Yield	2.8%	2.45%	4.24%	5.44%	3.74%	3.77%	4.56%	5.41%
Dividend per Share ²	4.75	5	5.5	5.75	6	7.312	7.918	8.538
Rate of return	1.88%	2.65%	2.52%	2.9%	2%	1.88%	2.04%	2.2%
EPS ²	11.52	8.94	12.18	9.75	11.7	16.46	18.76	19.94
Distribution rate	41.2%	55.9%	45.2%	59%	51.3%	44.4%	42.2%	42.8%
Net sales ¹	99,105	112,332	126,503	122,878	120,680	141,759	157,954	162,849
EBITDA ¹	24,649	25,235	29,877	26,401	28,223	36,168	39,275	40,800
EBIT ¹	18,116	21,020	23,300	21,635	21,502	28,365	31,617	33,129
Net income ¹	14,470	12,854	15,300	12,243	14,690	20,654	23,214	24,701
Net Debt ¹	26,902	43,952	43,475	41,115	33,970	26,092	15,432	2,320
Reference price ²	252.60	188.40	218.10	198.30	300.60	387.90	387.90	387.90
Nbr of stocks (in thousands)	1,254,386	1,254,386	1,254,386	1,254,386	1,254,386	1,254,386	-	-
Announcement Date	1/20/22	1/20/23	1/25/24	1/23/25	1/27/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SANDVIK AB	23.57x	3.62x	14.17x	1.88%	50.32B
ZCZL INDUSTRIAL TECHNOLOGY GROUP COMPANY LIMITED	5.5x	-	-	8.11%	3.67B
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED	8.54x	0.82x	5.65x	6.39%	3.02B
TIANDI SCIENCE & TECHNOLOGY CO.LTD	7.39x	-	-	-	2.88B
NAIPU MINING MACHINERY CO., LTD.	23.46x	-	-	0.46%	594M
Average	13.69x	2.22x	9.91x	4.21%	12.1B
Weighted average by Cap.	20.95x	3.46x	13.69x	2.5%