Valuation Sandon Capital Investments Limited

Stocks

Market Closed - Australian S.E. 02:10:29 2026-09-04 EDT			5-day change	1st Jan Change
0.7500 ^AUD	+1.35%		+3.45%	-17.13%

08-26	Sandon Capital Investments Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
08-03	Sandon Capital Investments Limited announces Monthly dividend, payable on August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	110.9	94.36	86.96	99.12	114	111.2
Change	-	-14.91%	-7.84%	13.99%	15.02%	-2.44%
Enterprise Value (EV) ¹	-47.45	-47.51	-57.13	-18.57	-36.37	-12.15
Change	-	-0.14%	-20.23%	67.5%	-95.9%	66.59%
P/E	2.93x	-3.76x	45.3x	6.8x	4.58x	-5.93x
PBR	0.95x	0.86x	0.82x	0.86x	0.85x	0.97x
PEG	-	0x	-0x	0x	0.1x	0x
Capitalization / Revenue	1.96x	-3.44x	17.1x	4.78x	3.07x	-5.56x
EV / Revenue	-0.84x	1.73x	-11.3x	-0.9x	-0.98x	0.61x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-1.04x	1.56x	-22.8x	-1.07x	-1.1x	0.52x
EV / FCF	-1.3x	1.78x	-229x	-2.25x	-1.88x	0.68x
FCF Yield	-77.2%	56.1%	-0.44%	-44.5%	-53.3%	147%
Dividend per Share ²	0.0525	0.055	0.055	0.055	0.042	0.0564
Rate of return	5.25%	7.91%	8.8%	7.91%	5.35%	7.83%
EPS ²	0.3409	-0.185	0.0138	0.1022	0.1714	-0.1215
Distribution rate	15.4%	-29.7%	399%	53.8%	24.5%	-46.4%
Net sales ¹	56.51	-27.45	5.074	20.72	37.08	-20.01
EBITDA	-	-	-	-	-	-
EBIT ¹	45.47	-30.5	2.501	17.4	33.12	-23.42
Net income ¹	37.34	-23.7	1.897	14.36	24.65	-17.91
Net Debt ¹	-158.3	-141.9	-144.1	-117.7	-150.4	-123.4
Reference price ²	1.0000	0.6950	0.6250	0.6950	0.7850	0.7200
Nbr of stocks (in thousands)	110,889	135,765	139,135	142,623	145,243	154,494
Announcement Date	8/26/21	8/25/22	8/24/23	8/19/24	8/19/25	8/26/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SANDON CAPITAL INVESTMENTS LIMITED	-	-	-	-	82.48M
BLACKROCK, INC.	20.53x	5.84x	12.51x	2.04%	174B
UBS GROUP AG	15.57x	3.74x	-	2.27%	169B
BANK OF NEW YORK MELLON CORPORATION (THE)	17.84x	7.76x	-	1.4%	111B
BROOKFIELD ASSET MANAGEMENT LTD.	24.4x	12.77x	21.9x	4%	80.3B
STATE STREET CORPORATION	14.49x	5.45x	-	1.81%	53.28B
AMERIPRISE FINANCIAL, INC.	12.4x	1.92x	5.88x	1.18%	49.92B
3I GROUP PLC	5.49x	5.61x	4.04x	3.35%	38.33B
NORTHERN TRUST CORPORATION	14.71x	5.33x	16.62x	1.79%	34.29B
Average	15.68x	6.05x	12.19x	2.23%	79.01B
Weighted average by Cap.	17.25x	6.08x	13.14x	2.2%