Valuation Sandon Capital Investments Limited

Stocks

Delayed Australian S.E. Other stock markets 21:01:06 2026-06-21 EDT			5-day change	1st Jan Change
0.7500 ^AUD	+1.35%		+1.35%	-17.13%

06-18	Sandon Capital Investments Says Noteholders Approve Restructuring of Unsecured Notes	MT
06-05	Sandon Capital Investments Limited Announces Dividends for July, August and September 2026, Payable on 31 Jul 2026, 31 Aug. 2026, 30 Sep 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	63.55	110.9	94.36	86.96	99.12	114
Change	-	74.5%	-14.91%	-7.84%	13.99%	15.02%
Enterprise Value (EV) ¹	-34.9	-47.45	-47.51	-57.13	-18.57	-36.37
Change	-	-35.94%	-0.14%	-20.23%	67.5%	-95.9%
P/E	-6.53x	2.93x	-3.76x	45.3x	6.8x	4.58x
PBR	0.77x	0.95x	0.86x	0.82x	0.86x	0.85x
PEG	-	-0x	0x	-0x	0x	0.1x
Capitalization / Revenue	-8.29x	1.96x	-3.44x	17.1x	4.78x	3.07x
EV / Revenue	4.55x	-0.84x	1.73x	-11.3x	-0.9x	-0.98x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	3.61x	-1.04x	1.56x	-22.8x	-1.07x	-1.1x
EV / FCF	6.84x	-1.3x	1.78x	-229x	-2.25x	-1.88x
FCF Yield	14.6%	-77.2%	56.1%	-0.44%	-44.5%	-53.3%
Dividend per Share ²	0.06	0.0525	0.055	0.055	0.055	0.042
Rate of return	10.3%	5.25%	7.91%	8.8%	7.91%	5.35%
EPS ²	-0.0895	0.3409	-0.185	0.0138	0.1022	0.1714
Distribution rate	-67%	15.4%	-29.7%	399%	53.8%	24.5%
Net sales ¹	-7.667	56.51	-27.45	5.074	20.72	37.08
EBITDA	-	-	-	-	-	-
EBIT ¹	-9.676	45.47	-30.5	2.501	17.4	33.12
Net income ¹	-8.664	37.34	-23.7	1.897	14.36	24.65
Net Debt ¹	-98.45	-158.3	-141.9	-144.1	-117.7	-150.4
Reference price ²	0.5850	1.0000	0.6950	0.6250	0.6950	0.7850
Nbr of stocks (in thousands)	108,624	110,889	135,765	139,135	142,623	145,243
Announcement Date	9/30/20	8/26/21	8/25/22	8/24/23	8/19/24	8/19/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SANDON CAPITAL INVESTMENTS LIMITED	-	-	-	-	80.16M
BLACKROCK, INC.	21.43x	5.72x	12.64x	2.16%	163B
UBS GROUP AG	15.32x	3.52x	-	2.37%	154B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.44x	7.28x	-	1.54%	98.58B
BROOKFIELD ASSET MANAGEMENT LTD.	24.43x	11.93x	17.15x	4.24%	74.82B
STATE STREET CORPORATION	13.96x	5.22x	-	2.06%	46.58B
AMERIPRISE FINANCIAL, INC.	11.02x	1.58x	4.94x	1.42%	42.02B
NORTHERN TRUST CORPORATION	15.33x	5.23x	16.35x	1.89%	31.85B
3I GROUP PLC	4.11x	4.2x	4.18x	4.3%	29.42B
Average	15.26x	5.58x	11.05x	2.5%	71.19B
Weighted average by Cap.	17.22x	5.75x	12.30x	2.39%