|
Market Closed -
London S.E.
11:35:22 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 75.00 GBX | -1.96% |
|
-3.85% | +72.41% |
| 08-07 | Sanderson Design expects in-line trading as first-half revenue rises | AN |
| 07-01 | Goldplat to beat market view; Shearwater deal win | AN |
Company Valuation: Sanderson Design Group plc
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 119.2 | 94.7 | 91.43 | 38.16 | 33.96 | 54.2 |
| Change | - | -20.54% | -3.45% | -58.26% | -10.99% | 59.57% |
| Enterprise Value (EV) 1 | 100.1 | 79.29 | 75.13 | 32.36 | 24.16 | 42.4 |
| Change | - | -20.8% | -5.26% | -56.93% | -25.34% | 75.52% |
| P/E | 15.6x | 10.8x | 11.2x | -2.5x | 16.4x | 16.7x |
| PBR | 1.5x | 1.16x | 1.05x | 0.55x | 0.5x | 0.79x |
| PEG | - | 0.8x | -1.42x | 0x | -0x | 0.3x |
| Capitalization / Revenue | 1.06x | 0.85x | 0.84x | 0.38x | 0.34x | 0.52x |
| EV / Revenue | 0.89x | 0.71x | 0.69x | 0.32x | 0.24x | 0.41x |
| EV / EBITDA | 5.5x | 4.43x | 4.47x | 3.53x | 2.4x | 3.75x |
| EV / EBIT | 8.06x | 6.42x | 6.5x | 8.3x | 5.1x | 7.44x |
| EV / FCF | 14.6x | 95.8x | 12.9x | -5.27x | 3.12x | 9.02x |
| FCF Yield | 6.84% | 1.04% | 7.76% | -19% | 32% | 11.1% |
| Dividend per Share 2 | 0.035 | 0.035 | 0.035 | 0.015 | 0.015 | 0.0198 |
| Rate of return | 2.08% | 2.64% | 2.75% | 2.83% | 3.19% | 2.64% |
| EPS 2 | 0.108 | 0.1231 | 0.1134 | -0.2122 | 0.0287 | 0.045 |
| Distribution rate | 32.4% | 28.4% | 30.9% | -7.07% | 52.3% | 44% |
| Net sales 1 | 112.2 | 112 | 108.6 | 100.4 | 99.48 | 104.1 |
| EBITDA 1 | 18.2 | 17.91 | 16.8 | 9.162 | 10.08 | 11.3 |
| EBIT 1 | 12.43 | 12.35 | 11.55 | 3.899 | 4.738 | 5.697 |
| Net income | 7.759 | 8.825 | 8.197 | - | - | - |
| Net Debt 1 | -19.05 | -15.4 | -16.3 | -5.8 | -9.808 | -11.8 |
| Reference price 2 | 1.6800 | 1.3250 | 1.2750 | 0.5300 | 0.4700 | 0.7500 |
| Nbr of stocks (in thousands) | 70,934 | 71,468 | 71,706 | 71,995 | 72,265 | 72,265 |
| Announcement Date | 4/28/22 | 4/26/23 | 4/24/24 | 4/30/25 | 4/29/26 | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.67x | 0.41x | 3.75x | 2.64% | 73.28M | |
| 6.67x | 0.6x | 3.37x | 7.65% | 1.5B | |
| 15.5x | 1.74x | 10.57x | 5.53% | 1.41B | |
| 9.66x | - | - | - | 652M | |
| 28.02x | - | - | - | 574M | |
| 8.67x | - | - | 3.48% | 556M | |
| 47.41x | 2.43x | 18.48x | - | 532M | |
| Average | 18.94x | 1.29x | 9.04x | 4.82% | 756.11M | |
| Weighted average by Cap. | 16.14x | 1.33x | 8.56x | 6.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WGB Stock
- Valuation Sanderson Design Group plc
Select your edition
All financial news and data tailored to specific country editions
