Valuation Sanbase Corporation Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:12 2026-08-03 EDT			5-day change	1st Jan Change
0.8700 ^HKD	0.00%		+3.57%	+95.51%

06-18	Sanbase Corporation Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
06-11	Sanbase Corporation Limited Provides Group Earnings Guidance for the Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	82	178	89	80	63	138
Change	-	117.07%	-50%	-10.11%	-21.25%	119.05%
Enterprise Value (EV) ¹	-32.28	58.63	-21.13	-58.25	-41.77	7.187
Change	-	281.64%	-136.04%	-175.64%	28.28%	117.2%
P/E	204x	-30.7x	30.2x	-57.9x	-15.8x	-10.2x
PBR	0.58x	1.3x	0.65x	0.58x	0.47x	1.28x
PEG	-	0x	-0x	0x	-0x	-0x
Capitalization / Revenue	0.17x	0.43x	0.17x	0.19x	0.15x	0.4x
EV / Revenue	-0.07x	0.14x	-0.04x	-0.14x	-0.1x	0.02x
EV / EBITDA	3.21x	-9.38x	-3.03x	106x	22.3x	-0.46x
EV / EBIT	2.76x	-7.77x	-3.59x	53.8x	20.1x	-0.46x
EV / FCF	6.35x	5.89x	2.3x	-1.8x	1.33x	0.25x
FCF Yield	15.8%	17%	43.5%	-55.6%	75.4%	398%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.002005	-0.029	0.0147	-0.006911	-0.0199	-0.068
Distribution rate	-	-	-	-	-	-
Net sales ¹	481.3	413.1	517.6	428.1	418.8	344.7
EBITDA ¹	-10.07	-6.248	6.979	-0.549	-1.871	-15.61
EBIT ¹	-11.7	-7.546	5.89	-1.082	-2.077	-15.7
Net income ¹	0.397	-5.735	2.915	-1.369	-3.976	-13.59
Net Debt ¹	-114.3	-119.4	-110.1	-138.2	-104.8	-130.8
Reference price ²	0.4100	0.8900	0.4450	0.4000	0.3150	0.6900
Nbr of stocks (in thousands)	200,000	200,000	200,000	200,000	200,000	200,000
Announcement Date	6/29/21	6/29/22	6/28/23	7/24/24	7/24/25	7/15/26