Company Valuation: Sanan Optoelectronics Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 168,244 76,215 69,098 58,749 68,779 57,084 -
Change - -54.7% -9.34% -14.98% 17.07% -17% -
Enterprise Value (EV) 170,576 75,825 68,418 60,427 73,773 57,084 57,084
Change - -55.55% -9.77% -11.68% 22.09% -22.62% 0%
P/E 130x 114x 198x 243x -202x 41.9x 34.7x
PBR 5.52x 2.26x 1.8x 1.65x 2.02x - -
PEG - -2.4x -3.7x -8.5x 1x -0x 1.7x
Capitalization / Revenue 13.4x 5.76x 4.92x 3.65x 3.83x 3.02x 2.71x
EV / Revenue 0x 0x 0x 0x 0x 3.02x 2.71x
EV / EBITDA 0x 0x 0x 0x 0x 12.3x 11.6x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.1 0.05 0.03 0.02 - - -
Rate of return 0.27% 0.29% 0.22% 0.16% - - -
EPS 2 0.29 0.15 0.07 0.05 -0.07 0.2892 0.35
Distribution rate 34.5% 33.3% 42.9% 40% - - -
Net sales 1 12,572 13,222 14,053 16,106 17,949 18,923 21,051
EBITDA 1 3,994 3,921 4,127 4,211 4,199 4,646 4,901
EBIT 1,752 857.9 494.8 384 - - -
Net income 1 1,313 685.1 366.6 252.8 -353.2 940.3 -
Net Debt 2,332 -390.1 -679.5 1,677 4,994 - -
Reference price 2 37.56 17.16 13.85 12.17 14.13 12.13 12.13
Nbr of stocks (in thousands) 4,479,341 4,441,429 4,989,019 4,827,403 4,867,594 4,705,979 -
Announcement Date 4/25/22 4/27/23 4/26/24 4/25/25 4/24/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
42.49x - - -.--% 8.54B
22.43x12.64x18.76x0.36% 5,136B
22.58x11.03x14.99x1.13% 1,919B
43.81x18.04x26.55x0.66% 1,888B
13.19x8.02x9.69x0.06% 1,084B
5.65x3.26x3.92x0.31% 903B
102.94x17.87x66.11x-.--% 901B
-268.96x9.07x26.81x-.--% 516B
234.64x49.97x105.99x-.--% 303B
36.45x12.89x25.2x1.95% 268B
Average 25.52x 15.86x 33.11x 0.45% 1,293B
Weighted average by Cap. 22.88x 13.25x 23.34x 0.47%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 600703 Stock
  4. Valuation Sanan Optoelectronics Co.,Ltd