Company Valuation: Sanan Optoelectronics Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 168,244 76,215 69,098 58,749 68,779 67,766 -
Change - -54.7% -9.34% -14.98% 17.07% -1.47% -
Enterprise Value (EV) 170,576 75,825 68,418 60,427 73,773 67,766 67,766
Change - -55.55% -9.77% -11.68% 22.09% -8.14% 0%
P/E 130x 114x 198x 243x -202x 49.8x 41.1x
PBR 5.52x 2.26x 1.8x 1.65x 2.02x - -
PEG - -2.4x -3.7x -8.5x 1x -0x 2x
Capitalization / Revenue 13.4x 5.76x 4.92x 3.65x 3.83x 3.58x 3.22x
EV / Revenue 0x 0x 0x 0x 0x 3.58x 3.22x
EV / EBITDA 0x 0x 0x 0x 0x 14.6x 13.8x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.1 0.05 0.03 0.02 - - -
Rate of return 0.27% 0.29% 0.22% 0.16% - - -
EPS 2 0.29 0.15 0.07 0.05 -0.07 0.2892 0.35
Distribution rate 34.5% 33.3% 42.9% 40% - - -
Net sales 1 12,572 13,222 14,053 16,106 17,949 18,923 21,051
EBITDA 1 3,994 3,921 4,127 4,211 4,199 4,646 4,901
EBIT 1,752 857.9 494.8 384 - - -
Net income 1 1,313 685.1 366.6 252.8 -353.2 940.3 -
Net Debt 2,332 -390.1 -679.5 1,677 4,994 - -
Reference price 2 37.56 17.16 13.85 12.17 14.13 14.40 14.40
Nbr of stocks (in thousands) 4,479,341 4,441,429 4,989,019 4,827,403 4,867,594 4,705,979 -
Announcement Date 4/25/22 4/27/23 4/26/24 4/25/25 4/24/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
49.79x - - -.--% 10.04B
23.69x13.37x19.79x0.34% 5,424B
47.5x19.43x28.59x0.61% 2,035B
22.2x10.85x14.7x1.14% 1,903B
12.09x7.31x8.83x0.06% 991B
85.33x15.28x57.45x-.--% 789B
4.07x2.44x2.94x0.27% 735B
-44.04x8.48x23.67x-.--% 513B
223.23x49.13x99.9x-.--% 302B
33.66x12.19x22.62x2.01% 261B
Average 45.75x 15.39x 30.94x 0.44% 1,296B
Weighted average by Cap. 31.15x 13.60x 23.00x 0.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 600703 Stock
  4. Valuation Sanan Optoelectronics Co.,Ltd