Company Valuation: Sanan Optoelectronics Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 168,244 76,215 69,098 58,749 68,779 57,601 -
Change - -54.7% -9.34% -14.98% 17.07% -16.25% -
Enterprise Value (EV) 170,576 75,825 68,418 60,427 73,773 57,601 57,601
Change - -55.55% -9.77% -11.68% 22.09% -21.92% 0%
P/E 130x 114x 198x 243x -202x 42.3x 35x
PBR 5.52x 2.26x 1.8x 1.65x 2.02x - -
PEG - -2.4x -3.7x -8.5x 1x -0x 1.7x
Capitalization / Revenue 13.4x 5.76x 4.92x 3.65x 3.83x 3.04x 2.74x
EV / Revenue 0x 0x 0x 0x 0x 3.04x 2.74x
EV / EBITDA 0x 0x 0x 0x 0x 12.4x 11.8x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.1 0.05 0.03 0.02 - - -
Rate of return 0.27% 0.29% 0.22% 0.16% - - -
EPS 2 0.29 0.15 0.07 0.05 -0.07 0.2892 0.35
Distribution rate 34.5% 33.3% 42.9% 40% - - -
Net sales 1 12,572 13,222 14,053 16,106 17,949 18,923 21,051
EBITDA 1 3,994 3,921 4,127 4,211 4,199 4,646 4,901
EBIT 1,752 857.9 494.8 384 - - -
Net income 1 1,313 685.1 366.6 252.8 -353.2 940.3 -
Net Debt 2,332 -390.1 -679.5 1,677 4,994 - -
Reference price 2 37.56 17.16 13.85 12.17 14.13 12.24 12.24
Nbr of stocks (in thousands) 4,479,341 4,441,429 4,989,019 4,827,403 4,867,594 4,705,979 -
Announcement Date 4/25/22 4/27/23 4/26/24 4/25/25 4/24/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
42.32x - - -.--% 8.53B
21.23x11.94x17.68x0.38% 4,862B
22.7x11.12x15.1x1.11% 1,947B
43.23x17.7x26.05x0.67% 1,852B
11.34x6.83x8.26x0.06% 930B
5x3.02x3.62x0.23% 871B
88.32x15.33x56.67x-.--% 776B
-39.08x7.56x21.11x-.--% 455B
189.35x41.55x84.15x-.--% 256B
32.44x11.76x21.82x2.08% 252B
Average 41.68x 14.09x 28.27x 0.45% 1,221B
Weighted average by Cap. 28.68x 12.33x 20.91x 0.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 600703 Stock
  4. Valuation Sanan Optoelectronics Co.,Ltd