|
Delayed
Japan Exchange
22:30:00 2026-10-04 EDT
|
5-day change | 1st Jan Change | ||
| 1,290.00 JPY | -0.69% |
|
-5.56% | -13.89% |
| 08-14 | SAN Holdings, Inc. Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 08-03 | Tranche Update on SAN Holdings, Inc.'s Equity Buyback Plan announced on May 15, 2026. | CI |
Company Valuation: SAN Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,235 | 16,771 | 23,464 | 24,299 | 30,726 | - | - |
| Change | - | 37.07% | 39.91% | - | 26.45% | - | - |
| Enterprise Value (EV) | 5,637 | 9,682 | 14,540 | 29,429 | 30,726 | 30,726 | 30,726 |
| Change | - | 71.75% | 50.17% | - | 4.41% | 0% | 0% |
| P/E | 7.82x | 8.35x | 8.47x | 5.14x | 7.52x | 7.43x | 7.22x |
| PBR | 0.43x | 0.56x | 0.74x | 0.65x | - | - | - |
| PEG | - | 0.3x | 0.2x | - | -0.3x | 6.49x | 2.43x |
| Capitalization / Revenue | 0.65x | 0.84x | 1.08x | 0.76x | 0.52x | 0.7x | 0.68x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0.52x | 0.7x | 0.68x |
| EV / EBITDA | - | - | - | 0x | 3.33x | 4.06x | 3.96x |
| EV / EBIT | 0x | 0x | 0x | 0x | 4.77x | 5.59x | 5.47x |
| EV / FCF | 0x | - | 0x | 0x | 8.22x | 13.1x | 8.37x |
| FCF Yield | 9.82% | - | 9.49% | 14.3% | 12.2% | 7.65% | 11.9% |
| Dividend per Share 2 | 16.5 | 19 | 22 | 37 | 57 | 48.95 | 50.41 |
| Rate of return | 2.99% | 2.43% | 1.97% | 3.11% | 4.39% | 3.77% | 3.88% |
| EPS 2 | 70.62 | 93.8 | 131.9 | 231 | 172.8 | 174.8 | 180 |
| Distribution rate | 23.4% | 20.3% | 16.7% | 16% | 33% | 28% | 28% |
| Net sales 1 | 18,865 | 20,001 | 21,663 | 31,984 | 59,210 | 43,810 | 45,510 |
| EBITDA 1 | - | - | - | 5,838 | 9,220 | 7,560 | 7,760 |
| EBIT 1 | 2,550 | 3,376 | 3,868 | 4,521 | 6,440 | 5,500 | 5,620 |
| Net income 1 | 1,562 | 2,040 | 2,783 | 4,721 | 3,530 | 3,570 | 3,680 |
| Net Debt | -6,598 | -7,089 | -8,924 | 5,130 | - | - | - |
| Reference price 2 | 552.50 | 783.00 | 1,118.00 | 1,188.00 | 1,299.00 | 1,299.00 | 1,299.00 |
| Nbr of stocks (in thousands) | 22,146 | 21,419 | 20,988 | 20,454 | 23,653 | - | - |
| Announcement Date | 5/13/21 | 5/12/22 | 5/11/23 | 5/8/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.52x | - | - | 4.39% | 195M | |
| 18.44x | 3.48x | 11.36x | 1.82% | 10.51B | |
| 19x | 2.71x | 10.07x | - | 5.32B | |
| 7.16x | 1.52x | 5.62x | 4.45% | 5.14B | |
| 30.46x | 2.66x | 9.93x | -.--% | 3.9B | |
| 14.05x | 1.41x | 8.43x | -.--% | 3.13B | |
| 82.13x | 1x | 7.5x | 0.57% | 2.19B | |
| 12.46x | 1.93x | 8.95x | - | 1.93B | |
| 88.33x | 1.14x | 9.68x | - | 1.85B | |
| Average | 31.06x | 1.98x | 8.94x | 1.87% | 3.8B | |
| Weighted average by Cap. | 25.27x | 2.40x | 9.38x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9628 Stock
- Valuation SAN Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
