Valuation: Samurai 2K Aerosol Limited

Market Cap 128M 40.1M 31.33M 27.12M 25.35M 23.17M 43.66M 2.99B 44.35M 297M 117M 1.49B 118M 115M 4.98B P/E 2025
-9.56x
P/E 2026 7.84x
Enterprise Value 113M 35.33M 27.6M 23.9M 22.33M 20.41M 38.47M 2.63B 39.07M 262M 103M 1.32B 104M 101M 4.39B EV / Sales 2025
1x
EV / Sales 2026 1.48x
Free-Float
23.48%
Yield 2025
5.03%
Yield 2026 3%
07-29 Samurai 2K Aerosol Limited Proposes Final (One-Tier Tax Exempt) Dividend for the Financial Year Ended 31 March 2026, Payable on 19 August 2026 CI
07-17 Samurai 2K Aerosol Limited Appoints Sho Kian Hin as Non-Executive and Independent Chairman, Effective July 30, 2026 CI
07-14 Samurai 2K Aerosol Limited Announces Retirement of Lim Siang Kai as Non-Executive Chairman, Lead Independent Director, Chairman of Audit & Risk Committee, Member of Remuneration Committee and Member of Nominating Committee CI
07-14 Samurai 2K Aerosol Limited Announces Retirement of Hau Hock Khun as Non-Executive Independent Director, Chairman of Remuneration Committee, Member of Audit & Risk Committee and Member of Nominating Committee CI
05-30 Samurai 2K Aerosol Limited Reports Earnings Results for the Full Year Ended March 31, 2026 CI
03-02 Samurai 2K Aerosol Limited Launches Proprietary Tintatek Colour Matching Technology CI
11-12 Samurai 2K Aerosol Limited Announces Interim Tax-Exempt Dividend for the Financial Year Ending 31 March 2026, Payable on 8 December 2025 CI
11-12 Samurai 2K Aerosol Limited Reports Earnings Results for the Half Year Ended September 30, 2025 CI
11-02 Samurai Paint Inaugurates Its New Headquarters in Downtown Johor Bahru CI
11-02 SAMURAI Paint Celebrates 28 Years of Excellence with the Launch of Its First-Ever Car Spray Paint Series CI
25-08-13 Samurai 2K Aerosol Limited Approves Final Dividend (One Tier Tax Exempt) for the Financial Year Ended 31 March 2025 CI
25-07-14 Samurai 2K Aerosol Limited Reports Earnings Results for the Full Year Ended March 31, 2025 CI
25-07-14 Samurai 2K Aerosol Limited Proposes Final (One-Tier Tax Exempt) Dividend for the Financial Year Ended 31 March 2025, Payable on 20 August 2025 CI
1 day-3.23%
Current month-3.23%
1 month-7.69%
3 months-11.11%
6 months-6.98%
1 month 0.1
Extreme 0.1
0.13
Current year 0.1
Extreme 0.1
0.14
1 year 0.08
Extreme 0.08
0.14
3 years 0.05
Extreme 0.048
0.17
5 years 0.05
Extreme 0.048
0.37
10 years 0.05
Extreme 0.048
0.6
Manager TitleAgeSince
Chief Executive Officer - -
Director of Finance/CFO - 2014-08-31
Chief Operating Officer - 2016-10-02
Director TitleAgeSince
Director/Board Member - 2016-03-08
Director/Board Member - 2016-10-02
Director/Board Member 59 2016-12-15
Change 5-day change 1-year change 3-year change Capi.($)
-3.23%0.00%+26.32%-8.40% 31.37M
-1.90%+2.40%+3.00%+32.93% 87.53B
-0.52%-2.14%+11.08%-15.07% 27.66B
-3.54%+1.29%+7.98%-17.19% 25.67B
-1.67%+2.78%-6.25%-0.48% 18.08B
-1.22%+3.98%-3.11%+11.85% 14.81B
-0.61%+1.79%+11.90%-18.20% 12.41B
-1.96%+3.20%+31.88%+30.41% 8.01B
-0.86%+2.93%-1.16%-6.26% 6.62B
+4.48%+6.73%+36.47%+23.53% 3.36B
Average -0.77%+2.73%+11.81%+3.31% 20.42B
Weighted average by Cap. -1.44%+0.13%+5.55%+11.00%

Financials

2025 2026
Net sales 81.21M 25.41M 19.85M 17.19M 16.07M 14.68M 27.67M 1.89B 28.1M 188M 73.92M 947M 74.55M 72.92M 3.16B 82.2M 25.72M 20.1M 17.4M 16.26M 14.86M 28.01M 1.92B 28.44M 191M 74.82M 959M 75.46M 73.81M 3.19B
Net income -7.8M -2.44M -1.91M -1.65M -1.54M -1.41M -2.66M -182M -2.7M -18.11M -7.1M -91.04M -7.16M -7.01M -303M 17.42M 5.45M 4.26M 3.69M 3.45M 3.15M 5.93M 406M 6.03M 40.41M 15.86M 203M 15.99M 15.64M 677M
Net Debt 6.84M 2.14M 1.67M 1.45M 1.35M 1.24M 2.33M 160M 2.37M 15.88M 6.23M 79.83M 6.28M 6.15M 266M -15.26M -4.77M -3.73M -3.23M -3.02M -2.76M -5.2M -356M -5.28M -35.39M -13.89M -178M -14.01M -13.7M -593M
Logo Samurai 2K Aerosol Limited
Samurai 2K Aerosol Limited is a Singapore-based fully integrated aerosol specialist. The Company, together with its subsidiaries, is engaged in the manufacturing, distribution, and marketing of its products under its own brands. Its segments include paint-standard, paint-premium, and maintenance and others. The paint-standard segment includes standard color aerosol spray paint products. The paint-premium segment includes fluorescent, candy, and metallic color aerosol spray paint products, high-temperature aerosol spray paint products, primer products, epoxy products, and multicolor one aerosol spray paint. The maintenance and others segment includes cosmetic products, such as metal and paint polish, and maintenance products, such as engine degreaser, chain oil, carburetor cleaner, and gasket cleaner. It provides a range of products, including Truck Bed Liner, Epoxy Marine Surface Primer, Marine Coating, Boat Deck Granular Textured Epoxy Primer, Automobile Body Epoxy Primer, and others.
Employees
-
Date Price Change Volume