Valuation Samsung Electronics Co., Ltd. OTC Markets
Stocks
SSNGY
US7960502018
Phones & Handheld Devices
|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 08-21 | Chinese flash-memory chipmaker YMTC parent targets $4.9 billion in Shanghai IPO | RE |
| 08-21 | Global markets live: Walmart, Nvidia, Ross Stores, SpaceX, Delta Air Lines… |  |
Company Valuation: Samsung Electronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 526,023,507 | 371,684,753 | 519,893,772 | 353,964,024 | 769,601,501 | 1,789,015,846 | - | - |
| Change | - | -29.34% | 39.87% | -31.92% | 117.42% | 132.46% | - | - |
| Enterprise Value (EV) 1 | 420,214 | 266,795 | 440,204 | 260,642 | 668,992 | 1,495,088 | 1,201,054 | 860,516 |
| Change | - | -36.51% | 65% | -40.79% | 156.67% | 123.48% | -19.67% | -28.35% |
| P/E | 13.6x | 6.86x | 36.8x | 10.7x | 18.2x | 5.8x | 4.16x | 3.94x |
| PBR | 1.58x | 0.96x | 1.33x | 0.81x | 1.89x | 2.54x | 1.7x | 1.23x |
| PEG | - | 0.2x | -0.5x | 0x | 0.5x | 0x | 0.1x | 0.7x |
| Capitalization / Revenue | 1.88x | 1.23x | 2.01x | 1.18x | 2.31x | 2.44x | 1.87x | 1.72x |
| EV / Revenue | 1.5x | 0.88x | 1.7x | 0.87x | 2.01x | 2.04x | 1.26x | 0.83x |
| EV / EBITDA | 5.07x | 3.36x | 10.5x | 3.6x | 7.67x | 3.4x | 1.99x | 1.32x |
| EV / EBIT | 8.14x | 6.15x | 67.3x | 7.96x | 15.3x | 3.84x | 2.18x | 1.51x |
| EV / FCF | 23.4x | 20.8x | -32.7x | 12.1x | 17.7x | 6.33x | 3.25x | 2.28x |
| FCF Yield | 4.28% | 4.8% | -3.06% | 8.28% | 5.65% | 15.8% | 30.8% | 43.9% |
| Dividend per Share 3 | 1,444 | 1,444 | 1,444 | 1,446 | 1,668 | 2,211 | 2,436 | 2,407 |
| Rate of return | 1.84% | 2.61% | 1.84% | 2.72% | 1.39% | 0.79% | 0.87% | 0.86% |
| EPS 3 | 5,777 | 8,057 | 2,131 | 4,950 | 6,605 | 48,499 | 67,654 | 71,464 |
| Distribution rate | 25% | 17.9% | 67.8% | 29.2% | 25.3% | 4.56% | 3.6% | 3.37% |
| Net sales 1 | 279,605 | 302,230 | 258,936 | 300,870 | 333,606 | 731,874 | 955,844 | 1,038,864 |
| EBITDA 1 | 82,920 | 79,330 | 42,100 | 72,350 | 87,210 | 440,161 | 603,949 | 654,366 |
| EBIT 1 | 51,634 | 43,380 | 6,540 | 32,730 | 43,601 | 389,769 | 550,369 | 568,613 |
| Net income 1 | 39,244 | 54,730 | 14,473 | 33,621 | 44,261 | 314,186 | 440,849 | 468,028 |
| Net Debt 1 | -105,810 | -104,890 | -79,690 | -93,322 | -100,610 | -293,928 | -587,962 | -928,499 |
| Reference price 3 | 78,300.00 | 55,300.00 | 78,500.00 | 53,200.00 | 119,900.00 | 281,500.00 | 281,500.00 | 281,500.00 |
| Nbr of stocks (in thousands) | 6,792,669 | 6,792,669 | 6,792,669 | 6,792,669 | 6,624,139 | 6,567,647 | - | - |
| Announcement Date | 1/26/22 | 1/30/23 | 1/30/24 | 1/31/25 | 1/28/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.59x | 1.94x | 3.23x | 1.07% | 1,232B | |
| 28.27x | 5.63x | 21.47x | 0.32% | 1.37B | |
| 11.51x | 0.36x | 8.76x | 4.24% | 985M | |
| 19.19x | 3.97x | 14.69x | - | 785M | |
| Average | 16.14x | 2.97x | 12.04x | 1.88% | 308.66B | |
| Weighted average by Cap. | 5.63x | 1.94x | 3.26x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A005930 Stock
- SSNGY Stock
- Valuation Samsung Electronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
