Valuation Samchem Holdings

Stocks

Delayed BURSA MALAYSIA 04:50:02 2026-08-24 EDT			5-day change	1st Jan Change
0.5450 ^MYR	+0.93%		+0.93%	+67.69%

08-13	Samchem Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Samchem Holdings Berhad Announces Resignation of Lee Chin Wen as Joint Secretary, Effective April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	301.9	473.3	364.5	337.3	261.1	176.8
Change	-	56.76%	-22.99%	-7.46%	-22.58%	-32.29%
Enterprise Value (EV) ¹	402.8	616.4	427.4	429.3	399.1	252.4
Change	-	53.03%	-30.67%	0.45%	-7.02%	-36.77%
P/E	7.42x	6.31x	8.65x	11x	15x	10x
PBR	1.61x	1.93x	1.37x	1.17x	0.92x	0.62x
PEG	-	0.1x	-0.2x	-0.4x	-0.3x	10.7x
Capitalization / Revenue	0.29x	0.34x	0.28x	0.29x	0.21x	0.16x
EV / Revenue	0.38x	0.44x	0.32x	0.37x	0.33x	0.23x
EV / EBITDA	5.86x	4.95x	6.06x	7.42x	9.88x	6.1x
EV / EBIT	5.99x	5.02x	6.32x	7.88x	11.5x	7.1x
EV / FCF	11x	-27.8x	3.95x	-15.6x	76.4x	2.99x
FCF Yield	9.1%	-3.6%	25.3%	-6.41%	1.31%	33.4%
Dividend per Share ²	0.021	0.04	0.032	0.024	0.018	0.016
Rate of return	3.78%	4.6%	4.78%	3.87%	3.75%	4.92%
EPS ²	0.0748	0.1379	0.0775	0.0565	0.0321	0.0324
Distribution rate	28.1%	29%	41.3%	42.5%	56.1%	49.4%
Net sales ¹	1,053	1,406	1,322	1,162	1,215	1,110
EBITDA ¹	68.7	124.5	70.48	57.83	40.38	41.36
EBIT ¹	67.2	122.9	67.66	54.48	34.64	35.53
Net income ¹	40.71	74.99	42.16	30.73	17.47	17.64
Net Debt ¹	100.9	143.2	62.88	92	138	75.58
Reference price ²	0.5550	0.8700	0.6700	0.6200	0.4800	0.3250
Nbr of stocks (in thousands)	544,000	544,000	544,000	544,000	544,000	544,000
Announcement Date	4/28/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAMCHEM HOLDINGS	-	-	-	-	72.74M
NAGASE & CO., LTD.	13.91x	-	-	2.29%	3.13B
ZHANG JIA GANG FREETRADE SCIENCE&TECHNOLOGY GROUP CO.,LTD.	24.23x	-	-	-	562M
TOMOE ENGINEERING CO., LTD.	13.75x	-	-	3.78%	372M
Average	17.30x			3.04%	1.04B
Weighted average by Cap.	15.32x			2.45%