Company Valuation: Sambandam Spinning Mills Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 400.9 915.2 567.2 605.6 535.6 383.7
Change - 128.3% -38.02% 6.77% -11.55% -28.36%
Enterprise Value (EV) 1 1,391 2,219 1,912 1,771 1,720 1,767
Change - 59.55% -13.83% -7.37% -2.88% 2.75%
P/E 4.94x 6.04x -4.84x -7.71x -7.29x -6.77x
PBR 0.4x 0.79x 0.57x 0.66x 0.62x 0.48x
PEG - 0.1x 0x 0.2x 1.13x 0.3x
Capitalization / Revenue 0.17x 0.26x 0.22x 0.28x 0.2x 0.15x
EV / Revenue 0.6x 0.63x 0.73x 0.81x 0.64x 0.67x
EV / EBITDA 4.38x 4.92x 27.3x 29.6x 18.7x 15.5x
EV / EBIT 6.82x 6.7x -28.3x -39.3x -966x 66.5x
EV / FCF -10.4x -6.83x 281x 20.8x 27.2x -9.01x
FCF Yield -9.64% -14.6% 0.36% 4.81% 3.68% -11.1%
Dividend per Share 2 4 5 - - - -
Rate of return 4.26% 2.33% - - - -
EPS 2 19.04 35.52 -27.51 -18.41 -17.23 -13.29
Distribution rate 21% 14.1% - - - -
Net sales 1 2,311 3,549 2,633 2,181 2,685 2,637
EBITDA 1 317.7 451.1 70.02 59.9 91.9 114.2
EBIT 1 204 331.1 -67.61 -45.04 -1.78 26.57
Net income 1 81.18 151.5 -117.3 -78.53 -73.47 -56.66
Net Debt 1 989.7 1,303 1,345 1,165 1,184 1,383
Reference price 2 94.00 214.60 133.00 142.00 125.60 89.98
Nbr of stocks (in thousands) 4,265 4,265 4,265 4,265 4,265 4,265
Announcement Date 9/1/21 9/1/22 7/20/23 8/30/24 8/26/25 8/24/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.71M
10.15x0.56x5.98x3.55% 4.12B
35.22x4.8x23.4x0.53% 3.9B
37.66x2.14x17.48x - 2.33B
12.1x1.66x7.05x3.29% 2.06B
10.37x - - 5.68% 1.84B
13.31x1.51x9.82x1.22% 1.64B
Average 19.80x 2.14x 12.75x 2.85% 2.27B
Weighted average by Cap. 20.94x 2.27x 13.32x 2.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sambandam Spinning Mills Limited

Historical PBR trend

Valuation ratios - PBR - Sambandam Spinning Mills Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sambandam Spinning Mills Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sambandam Spinning Mills Limited

  1. Stock Market
  2. Stocks
  3. SAMBANDAM Stock
  4. Valuation Sambandam Spinning Mills Limited