|
End-of-day quote
Thailand S.E.
2026-11-03
|
5-day change | 1st Jan Change | ||
| 5.450 THB | 0.00% |
|
-4.39% | -0.91% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,435 | - |
| Change | - | 51.58% | -18.32% | -1.33% | - |
| Enterprise Value (EV) 1 | 4,449 | 6,744 | 5,508 | 7,013 | 6,177 |
| Change | - | 51.58% | -18.32% | 27.31% | -11.92% |
| P/E | -11.3x | 51.5x | - | 8.65x | 7.57x |
| PBR | - | - | - | 0.97x | 0.89x |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.48x | 0.46x |
| EV / Revenue | - | 0.66x | 0.5x | 0.62x | 0.52x |
| EV / EBITDA | - | - | - | 2.89x | 2.37x |
| EV / EBIT | - | 8.38x | 4.46x | 6.15x | 4.85x |
| EV / FCF | - | - | - | 20.3x | 5.81x |
| FCF Yield | - | - | - | 4.93% | 17.2% |
| Dividend per Share 2 | - | - | - | 0.25 | 0.29 |
| Rate of return | - | - | - | 4.59% | 5.32% |
| EPS 2 | -0.39 | 0.13 | - | 0.63 | 0.72 |
| Distribution rate | - | - | - | 39.7% | 40.3% |
| Net sales 1 | - | 10,157 | 10,957 | 11,349 | 11,909 |
| EBITDA 1 | - | - | - | 2,428 | 2,611 |
| EBIT 1 | - | 804.7 | 1,234 | 1,141 | 1,274 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 631 | 728 |
| Net Debt 1 | - | - | - | 1,578 | 742 |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.450 | 5.450 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 997,204 | - |
| Announcement Date | 2/22/24 | 2/20/25 | 2/26/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.62x | 2.89x | - | 161M | |
| 25.01x | 4.03x | 14.05x | 2.7% | 236B | |
| 21.27x | 4.51x | 11.06x | 0.78% | 183B | |
| 17.38x | 1.97x | 10.16x | 2.72% | 150B | |
| -117.22x | 16.08x | 88.45x | -.--% | 104B | |
| -471.94x | 33.47x | 137.51x | -.--% | 97.43B | |
| 16.29x | 2.94x | 11.33x | 4.94% | 95.45B | |
| 22.72x | 5.93x | 14.56x | 2.46% | 68.9B | |
| 15.07x | 2.19x | 9.29x | 5.11% | 49.09B | |
| 19.6x | 2.52x | 12.08x | 4.41% | 41.12B | |
| Average | -50.20x | 7.43x | 31.14x | 2.57% | 102.57B | |
| Weighted average by Cap. | -40.07x | 7.71x | 31.69x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
