|
End-of-day quote
Thailand S.E.
2026-09-22
|
5-day change | 1st Jan Change | ||
| 5.600 THB | -0.88% |
|
-1.75% | +1.82% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,584 | - |
| Change | - | 51.58% | -18.32% | 1.38% | - |
| Enterprise Value (EV) 1 | 4,449 | 6,744 | 5,508 | 7,086 | 6,145 |
| Change | - | 51.58% | -18.32% | 28.65% | -13.28% |
| P/E | -11.3x | 51.5x | - | 7.67x | 6.75x |
| PBR | - | - | - | 0.95x | 0.86x |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.47x | 0.44x |
| EV / Revenue | - | 0.66x | 0.5x | 0.59x | 0.49x |
| EV / EBITDA | - | - | - | 2.74x | 2.19x |
| EV / EBIT | - | 8.38x | 4.46x | 5.44x | 4.19x |
| EV / FCF | - | - | - | 25.3x | 5.29x |
| FCF Yield | - | - | - | 3.95% | 18.9% |
| Dividend per Share 2 | - | - | - | 0.22 | 0.25 |
| Rate of return | - | - | - | 3.93% | 4.46% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 30.1% | 30.1% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt 1 | - | - | - | 1,502 | 561 |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.600 | 5.600 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 997,204 | - |
| Announcement Date | 2/22/24 | 2/20/25 | 2/26/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.6x | 2.76x | - | 169M | |
| 22.77x | 3.72x | 12.99x | 2.92% | 219B | |
| -133.08x | 18.57x | 102.94x | -.--% | 120B | |
| 13.79x | 1.52x | 8.01x | 3.47% | 114B | |
| 13.78x | 2.51x | 9.46x | 5.96% | 80.39B | |
| 19.36x | 5.14x | 12.63x | 2.93% | 57.92B | |
| 13.62x | 1.97x | 8.34x | 5.72% | 43.9B | |
| 22.36x | 1.83x | 11.42x | 1.31% | 43.83B | |
| 21.06x | 1.6x | 10.17x | 0.89% | 40.53B | |
| 17.65x | 2.23x | 10.58x | 4.95% | 36.18B | |
| Average | 1.26x | 3.97x | 18.93x | 3.13% | 75.49B | |
| Weighted average by Cap. | -5.40x | 5.32x | 25.46x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
