|
End-of-day quote
Thailand S.E.
2026-08-11
|
5-day change | 1st Jan Change | ||
| 5.550 THB | -1.77% |
|
-4.31% | +0.91% |
Company Valuation: Samart Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,449 | 6,744 | 5,508 | 5,548 | - |
| Change | - | 51.58% | -18.32% | 0.72% | - |
| Enterprise Value (EV) | 4,449 | 6,744 | 5,508 | 5,548 | 5,548 |
| Change | - | 51.58% | -18.32% | 0.72% | 0% |
| P/E | -11.3x | 51.5x | - | 7.6x | 6.69x |
| PBR | - | - | - | - | - |
| PEG | - | -0x | - | - | 0.5x |
| Capitalization / Revenue | - | 0.66x | 0.5x | 0.46x | 0.44x |
| EV / Revenue | - | 0x | 0x | 0.46x | 0.44x |
| EV / EBITDA | - | - | - | 2.14x | 1.98x |
| EV / EBIT | - | 0x | 0x | 4.26x | 3.78x |
| EV / FCF | - | - | - | 19.8x | 4.78x |
| FCF Yield | - | - | - | 5.05% | 20.9% |
| Dividend per Share 2 | - | - | - | 0.22 | 0.25 |
| Rate of return | - | - | - | 3.96% | 4.5% |
| EPS 2 | -0.39 | 0.13 | - | 0.73 | 0.83 |
| Distribution rate | - | - | - | 30.1% | 30.1% |
| Net sales 1 | - | 10,157 | 10,957 | 11,979 | 12,571 |
| EBITDA 1 | - | - | - | 2,588 | 2,805 |
| EBIT 1 | - | 804.7 | 1,234 | 1,302 | 1,468 |
| Net income 1 | -389.9 | 132.9 | 479.3 | 730 | 833 |
| Net Debt | - | - | - | - | - |
| Reference price 2 | 4.420 | 6.700 | 5.500 | 5.550 | 5.550 |
| Nbr of stocks (in thousands) | 1,006,504 | 1,006,504 | 1,001,504 | 999,610 | - |
| Announcement Date | 2/22/24 | 2/20/25 | 2/26/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 168M | |
| 23.66x | 3.81x | 13.3x | 2.83% | 225B | |
| -117.13x | 18.65x | 107.67x | -.--% | 116B | |
| 13.33x | 1.47x | 7.73x | 3.61% | 110B | |
| 15.84x | 2.9x | 10.95x | 5.19% | 92.77B | |
| 20.42x | 5.36x | 13.16x | 2.79% | 61.54B | |
| 15.59x | 2.28x | 9.68x | 5.01% | 50.56B | |
| 21.73x | 1.58x | 10.05x | 0.87% | 40.71B | |
| 20.98x | 1.72x | 10.51x | 1.4% | 40.51B | |
| 18.6x | 2.44x | 11.46x | 4.68% | 38.74B | |
| Average | 3.67x | 4.47x | 21.61x | 2.93% | 77.55B | |
| Weighted average by Cap. | -1.05x | 5.31x | 25.67x | 2.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAMART Stock
- Valuation Samart Corporation
Select your edition
All financial news and data tailored to specific country editions
