Valuation Sam Woo Construction Group Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:55 2026-09-11 EDT			5-day change	1st Jan Change
1.100 ^HKD	0.00%		+1.85%	-8.33%

07-02	Sam Woo Construction Group Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-06	Sam Woo Construction Group Limited Provides Earnings Guidance for the Year Ended 31 March 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	194.9	141.1	110.9	57.12	54.6	99.12
Change	-	-27.59%	-21.43%	-48.48%	-4.41%	81.54%
Enterprise Value (EV) ¹	119.7	111.8	215.4	216.4	201.4	127.8
Change	-	-6.65%	92.75%	0.47%	-6.95%	-36.56%
P/E	-5.77x	-1.4x	-3.53x	-2.02x	4.99x	1.74x
PBR	0.31x	0.27x	0.22x	0.12x	0.11x	0.19x
PEG	-	-0x	0.1x	0.2x	-0x	0x
Capitalization / Revenue	0.55x	0.39x	0.27x	0.12x	0.06x	0.12x
EV / Revenue	0.34x	0.31x	0.52x	0.47x	0.23x	0.15x
EV / EBITDA	-5.05x	-1.47x	-15.7x	22.8x	3.36x	1.26x
EV / EBIT	-2.35x	-1.1x	-5.39x	-11.7x	7.02x	1.86x
EV / FCF	2.71x	36.1x	-2.54x	-5.41x	7.91x	1.2x
FCF Yield	36.9%	2.77%	-39.4%	-18.5%	12.6%	83.2%
Dividend per Share ²	-	-	-	-	-	0.12
Rate of return	-	-	-	-	-	10.2%
EPS ²	-0.4018	-1.199	-0.3745	-0.3367	0.1302	0.6776
Distribution rate	-	-	-	-	-	17.7%
Net sales ¹	356.2	362.5	416.9	457.9	880.9	835
EBITDA ¹	-23.73	-75.87	-13.76	9.494	59.96	101.4
EBIT ¹	-50.89	-101.8	-39.93	-18.47	28.7	68.54
Net income ¹	-33.75	-100.7	-31.46	-28.28	10.94	56.92
Net Debt ¹	-75.16	-29.36	104.5	159.3	146.8	28.64
Reference price ²	2.320	1.680	1.320	0.680	0.650	1.180
Nbr of stocks (in thousands)	84,000	84,000	84,000	84,000	84,000	84,000
Announcement Date	7/8/21	6/23/22	6/23/23	6/27/24	6/26/25	7/2/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAM WOO CONSTRUCTION GROUP LIMITED	-	-	-	-	11.78M
QUANTA SERVICES, INC.	56.24x	2.59x	24.73x	0.07%	97.81B
VINCI	12.27x	1.05x	5.76x	4.77%	71.68B
LARSEN & TOUBRO LIMITED	26.31x	2.02x	19.89x	1.17%	56.38B
COMFORT SYSTEMS USA, INC.	34.81x	4.38x	23.78x	0.19%	59.41B
FERROVIAL N.V.	50.68x	4.03x	25.66x	1.8%	40.39B
HOCHTIEF AG	28.93x	0.71x	11.79x	2.14%	36.35B
EMCOR GROUP, INC.	23.83x	1.63x	15.02x	0.19%	34.43B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.95x	0.47x	7.39x	2.57%	31.6B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.02x	0.31x	5.81x	5.85%	26.79B
Average	29.00x	1.91x	15.54x	2.08%	45.48B
Weighted average by Cap.	32.34x	2.14x	17.01x	1.8%