Valuation Salutica

Stocks

Delayed BURSA MALAYSIA 00:25:23 2026-09-29 EDT			5-day change	1st Jan Change
0.1100 ^MYR	-4.35%		-4.35%	-43.59%

09-03	Salutica Berhad Announces Resignation of Joshua Lim Phan Yih from Managing Director, September 3, 2026	CI
09-03	Salutica Berhad Announces Appointment of Mr. Siew Chiew Loon to Executive Director, September 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	186.7	192.5	135.5	252	275.3	87.02
Change	-	3.09%	-29.6%	85.94%	9.24%	-68.39%
Enterprise Value (EV) ¹	139	186.5	91.25	205.1	241.1	70.35
Change	-	34.2%	-51.07%	124.8%	17.52%	-70.81%
P/E	-23.2x	-19.8x	-20.3x	-8.83x	-6.38x	-2.92x
PBR	1.32x	1.46x	0.93x	2.14x	3.68x	1.5x
PEG	-	-1x	0.5x	-0x	-0.1x	0.1x
Capitalization / Revenue	1.14x	0.85x	0.89x	3.22x	6.89x	3.4x
EV / Revenue	0.85x	0.83x	0.6x	2.62x	6.03x	2.75x
EV / EBITDA	-18.3x	-25.6x	-54.9x	-15x	-8.78x	-2.68x
EV / EBIT	-10.4x	-13.9x	-9.62x	-9.22x	-6.9x	-2.3x
EV / FCF	-6.91x	-5.97x	4.83x	23.7x	-626x	-10.1x
FCF Yield	-14.5%	-16.8%	20.7%	4.22%	-0.16%	-9.91%
Dividend per Share ²	0.018	-	-	-	-	-
Rate of return	3.71%	-	-	-	-	-
EPS ²	-0.0209	-0.0253	-0.0157	-0.0674	-0.1018	-0.0703
Distribution rate	-86%	-	-	-	-	-
Net sales ¹	163.3	225.7	152.4	78.33	39.96	25.57
EBITDA ¹	-7.585	-7.293	-1.662	-13.72	-27.45	-26.28
EBIT ¹	-13.32	-13.39	-9.487	-22.25	-34.95	-30.62
Net income ¹	-8.06	-9.724	-6.584	-28.53	-43.12	-29.76
Net Debt ¹	-47.76	-6.008	-44.27	-46.86	-34.22	-16.67
Reference price ²	0.4850	0.5000	0.3200	0.5950	0.6500	0.2050
Nbr of stocks (in thousands)	384,990	384,990	423,500	423,500	423,500	424,500
Announcement Date	10/23/20	10/27/21	10/27/22	10/26/23	10/24/24	10/24/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SALUTICA	-	-	-	-	13.12M
CISCO SYSTEMS, INC.	26.02x	5.83x	15.1x	1.6%	421B
ARISTA NETWORKS, INC.	53.74x	19.19x	38.51x	-.--%	258B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.47x	0.79x	14.22x	2.33%	174B
ZHONGJI INNOLIGHT CO., LTD.	26.37x	8.34x	20.14x	0.47%	143B
LUMENTUM HOLDINGS INC.	43.46x	12.78x	28.48x	-.--%	82.64B
MOTOROLA SOLUTIONS, INC.	32.71x	6.38x	18.49x	1.07%	74.82B
NOKIA OYJ	41.17x	2.23x	14.41x	1.72%	56.21B
GARMIN LTD.	29.36x	6.65x	22.19x	1.41%	56.71B
CIENA CORPORATION	59.34x	7.68x	33.97x	-.--%	48.81B
Average	36.85x	7.76x	22.84x	0.95%	131.51B
Weighted average by Cap.	34.14x	8.48x	22.14x	1.06%