Company Valuation: SalfaCorp S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 145,089 117,986 245,591 659,881 714,321 - -
Change - -18.68% 108.15% - 8.25% - -
Enterprise Value (EV) 145,089 117,986 245,591 659,881 714,321 714,321 714,321
Change - -18.68% 108.15% - 8.25% 0% 0%
P/E - - - 13x 13.8x 11.5x 11.9x
PBR - - - - - - -
PEG - - - - 7.2x 0.6x -3.31x
Capitalization / Revenue 0.2x 0.14x 0.24x - 0.65x 0.62x 0.65x
EV / Revenue 0x 0x 0x - 0.65x 0.62x 0.65x
EV / EBITDA 0x 0x 0x - 5.99x 5.88x 6.25x
EV / EBIT 0x 0x 0x - 10.2x 9.46x 9.75x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 20.55 - - - 27.62 28.15 33.87
Rate of return 6.37% - - - 2.13% 2.17% 2.61%
EPS 2 - - - 92.04 93.81 112.9 108.8
Distribution rate - - - - 29.4% 24.9% 31.1%
Net sales 1 712,764 829,374 1,040,369 - 1,101,858 1,143,437 1,096,174
EBITDA 1 65,865 89,445 117,705 - 119,178 121,515 114,238
EBIT 1 37,818 56,765 81,449 - 69,712 75,528 73,234
Net income 1 - - - 50,611 51,583 62,077 59,845
Net Debt - - - - - - -
Reference price 2 322.49 262.25 446.61 1,200.00 1,299.00 1,299.00 1,299.00
Nbr of stocks (in thousands) 449,901 449,901 549,901 549,901 549,901 - -
Announcement Date 2/25/22 3/14/23 2/21/24 1/29/26 - - -
1CLP in Million2CLP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.85x - - - 722M
47.17x2.2x20.94x0.08% 82.15B
11.77x1.01x5.58x4.93% 66.06B
24.54x1.91x18.83x1.19% 52.82B
23.87x2.95x15.98x0.28% 40.79B
46.44x3.75x23.63x2.09% 35.86B
24.65x0.61x10.11x2.52% 30.08B
19.4x1.35x12.61x0.24% 28.57B
5.19x0.34x6.65x5.43% 27.88B
20.82x0.39x6.18x2.94% 26.07B
Average 23.77x 1.61x 13.39x 2.19% 39.1B
Weighted average by Cap. 27.06x 1.74x 14.33x 2.03%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SalfaCorp S.A.

Historical PBR trend

Valuation ratios - PBR - SalfaCorp S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SalfaCorp S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SalfaCorp S.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - SalfaCorp S.A.
  1. Stock Market
  2. Stocks
  3. SALFACORP Stock
  4. Valuation SalfaCorp S.A.