|
Market Closed -
Sao Paulo
16:05:00 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 49.00 BRL | +19.86% |
|
+3.35% | -26.20% |
| 08-20 | Salesforce Faces Favorable Second-Quarter Setup With Upside Potential, Oppenheimer Says | MT |
| 08-20 | Anthropic plans to change enterprise data retention policy, source says | RE |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 168,247 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -15.42% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 193,812 | 183,789 | 179,732 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | -4.9% | -5.17% | -2.21% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 25x | 21.4x | 17.6x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.87x | 3.89x | 3.61x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 4.86x | 1.3x | 0.8x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 3.65x | 3.33x | 3.04x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 4.2x | 3.64x | 3.25x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 10.8x | 9.5x | 8.71x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 12.2x | 10.4x | 9.13x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 13x | 11.3x | 10.1x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 7.69% | 8.88% | 9.93% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.705 | 1.769 | 1.925 |
| Rate of return | - | - | - | 0.47% | 0.78% | 0.83% | 0.86% | 0.94% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 8.201 | 9.598 | 11.7 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 20.8% | 18.4% | 16.5% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,110 | 50,527 | 55,323 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 17,912 | 19,336 | 20,632 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,841 | 17,690 | 19,696 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 7,129 | 8,249 | 9,749 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,565 | 15,542 | 11,485 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 205.43 | 205.43 | 205.43 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 819,000 | - | - |
| Announcement Date | 3/1/22 | 3/1/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.18x | 4.22x | 10.85x | 0.83% | 169B | |
| -561.66x | 35.74x | 146.83x | -.--% | 104B | |
| -17.48x | 7.43x | 12.7x | -.--% | 50.12B | |
| 61.49x | 5.94x | 23.58x | -.--% | 17.68B | |
| 59.79x | 5.68x | 18.92x | -.--% | 14.33B | |
| 228.26x | 12.42x | 31.81x | -.--% | 13.72B | |
| -47.27x | 162.49x | -55.64x | - | 7.2B | |
| 32.52x | 7.82x | 17.18x | -.--% | 6.46B | |
| 17.13x | 3.5x | 9.32x | -.--% | 5.11B | |
| Average | -22.45x | 27.25x | 23.95x | 0.1% | 43.04B | |
| Weighted average by Cap. | -129.01x | 16.50x | 48.05x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- SSFO34 Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
