Valuation Salesforce, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 16:06:00 2026-07-03 EDT			5-day change	1st Jan Change
38.52 ^BRL	-5.78%		+3.58%	-41.99%

07-02	Software, Consulting Firms Not Facing Doom Still Likely to See Pain From AI Spending	MT
07-02	SAP taps the brakes on spending to fund its AI overhaul	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	229,141	166,458	272,095	327,007	198,916	136,044	-	-
Change	-	-27.36%	63.46%	20.18%	-39.17%	-31.61%	-	-
Enterprise Value (EV) ¹	229,196	163,369	267,327	321,408	203,790	162,680	151,869	149,980
Change	-	-28.72%	63.63%	20.23%	-36.59%	-20.17%	-6.65%	-1.24%
P/E	157x	800x	66.9x	53.7x	27.2x	20.4x	17.5x	14.5x
PBR	3.82x	2.86x	4.64x	5.36x	3.41x	4.07x	3.16x	2.99x
PEG	-	-9.3x	0x	1x	1.2x	4.89x	1x	0.7x
Capitalization / Revenue	8.65x	5.31x	7.81x	8.63x	4.79x	2.95x	2.69x	2.46x
EV / Revenue	8.65x	5.21x	7.67x	8.48x	4.91x	3.53x	3x	2.71x
EV / EBITDA	27.8x	18.3x	21x	22.4x	12.7x	9.08x	7.85x	7.27x
EV / EBIT	46.3x	23.1x	25.1x	25.7x	14.4x	10.3x	8.57x	7.58x
EV / FCF	43.4x	25.9x	28.1x	25.8x	14.2x	10.9x	9.25x	8.44x
FCF Yield	2.31%	3.86%	3.55%	3.87%	7.07%	9.16%	10.8%	11.8%
Dividend per Share ²	-	-	-	1.6	1.664	1.706	1.763	1.917
Rate of return	-	-	-	0.47%	0.78%	1.03%	1.06%	1.15%
EPS ²	1.48	0.21	4.2	6.36	7.8	8.125	9.497	11.48
Distribution rate	-	-	-	25.2%	21.3%	21%	18.6%	16.7%
Net sales ¹	26,492	31,352	34,857	37,895	41,525	46,105	50,546	55,325
EBITDA ¹	8,249	8,903	12,722	14,324	16,100	17,912	19,336	20,632
EBIT ¹	4,951	7,068	10,632	12,498	14,156	15,815	17,727	19,775
Net income ¹	1,444	208	4,136	6,197	7,457	7,091	8,221	9,806
Net Debt ¹	55	-3,089	-4,768	-5,599	4,874	26,636	15,825	13,936
Reference price ²	232.63	167.97	281.09	341.70	212.29	166.11	166.11	166.11
Nbr of stocks (in thousands)	985,000	991,000	968,000	957,000	937,000	819,000	-	-
Announcement Date	3/1/22	3/1/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CLOUDFLARE, INC.	-926.64x	29.98x	128.34x	-.--%	85.68B
COREWEAVE, INC.	-17.6x	6.82x	11.77x	-.--%	44.6B
NUTANIX, INC.	48.44x	4.59x	18.22x	-.--%	13.86B
DIGITALOCEAN HOLDINGS, INC.	652.25x	12.29x	32.1x	-.--%	13.58B
DYNATRACE, INC.	48.56x	4.94x	16.13x	-.--%	13.05B
D-WAVE QUANTUM INC.	-57.58x	189.58x	-66.24x	-	8.35B
QUALYS, INC.	26.69x	6.21x	13.97x	-.--%	5.22B
IONOS GROUP SE	14.73x	3.13x	8.31x	-.--%	4.51B
BEIJING SINNET TECHNOLOGY CO.,LTD	82.91x	3.57x	16.93x	0.4%	3.5B
Average	-14.25x	29.01x	19.95x	0.05%	21.37B
Weighted average by Cap.	-363.94x	25.00x	62.58x	0.01%