Valuation Salesforce, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo 16:05:00 2026-10-02 EDT			5-day change	1st Jan Change
55.25 ^BRL	+13.44%		-3.31%	-16.79%

10-01	Salesforce Announces Appointment of Virginia Sharma as Chief Marketing Officer of Missionforce, Effective September 2026	CI
09-30	US Equity Indexes Mixed as Treasury Yields Pile Pressure After Higher Consumer Spending Accompanies Soft Inflation Print	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	229,141	166,458	272,095	327,007	198,916	193,150	-	-
Change	-	-27.36%	63.46%	20.18%	-39.17%	-2.9%	-	-
Enterprise Value (EV) ¹	229,196	163,369	267,327	321,408	203,790	218,903	210,432	203,827
Change	-	-28.72%	63.63%	20.23%	-36.59%	7.42%	-3.87%	-3.14%
P/E	157x	800x	66.9x	53.7x	27.2x	22.5x	24x	19.5x
PBR	3.82x	2.86x	4.64x	5.36x	3.41x	4.75x	4.25x	3.88x
PEG	-	-9.3x	0x	1x	1.2x	0.7x	-3.71x	0.8x
Capitalization / Revenue	8.65x	5.31x	7.81x	8.63x	4.79x	4.17x	3.8x	3.47x
EV / Revenue	8.65x	5.21x	7.67x	8.48x	4.91x	4.73x	4.14x	3.66x
EV / EBITDA	27.8x	18.3x	21x	22.4x	12.7x	11.6x	10.3x	8.85x
EV / EBIT	46.3x	23.1x	25.1x	25.7x	14.4x	13.8x	11.8x	10.2x
EV / FCF	43.4x	25.9x	28.1x	25.8x	14.2x	14.6x	12.8x	11.1x
FCF Yield	2.31%	3.86%	3.55%	3.87%	7.07%	6.85%	7.82%	9.05%
Dividend per Share ²	-	-	-	1.6	1.664	1.726	1.8	1.926
Rate of return	-	-	-	0.47%	0.78%	0.74%	0.77%	0.82%
EPS ²	1.48	0.21	4.2	6.36	7.8	10.45	9.773	12.03
Distribution rate	-	-	-	25.2%	21.3%	16.5%	18.4%	16%
Net sales ¹	26,492	31,352	34,857	37,895	41,525	46,297	50,795	55,736
EBITDA ¹	8,249	8,903	12,722	14,324	16,100	18,870	20,366	23,028
EBIT ¹	4,951	7,068	10,632	12,498	14,156	15,892	17,820	19,982
Net income ¹	1,444	208	4,136	6,197	7,457	8,756	8,080	9,675
Net Debt ¹	55	-3,089	-4,768	-5,599	4,874	25,753	17,282	10,677
Reference price ²	232.63	167.97	281.09	341.70	212.29	234.69	234.69	234.69
Nbr of stocks (in thousands)	985,000	991,000	968,000	957,000	937,000	823,000	-	-
Announcement Date	3/1/22	3/1/23	2/28/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	21.86x	3.6x	12.56x	3.04%	210B
SALESFORCE, INC.	22.46x	4.73x	11.6x	0.74%	193B
CLOUDFLARE, INC.	-602.19x	42.83x	175.97x	-.--%	124B
SNOWFLAKE INC.	-134.17x	18.65x	103.28x	-.--%	120B
ACCENTURE PLC	14.77x	1.61x	8.44x	3.25%	119B
TATA CONSULTANCY SERVICES LTD.	13.47x	2.43x	9.22x	6.1%	78.1B
RELX PLC	19.46x	5.19x	12.74x	2.88%	58.18B
COREWEAVE, INC.	-17.53x	7.42x	12.62x	-.--%	49.43B
FUJITSU LIMITED	22.77x	1.89x	11.94x	1.37%	44.75B
Average	-71.01x	9.82x	39.82x	1.93%	110.71B
Weighted average by Cap.	-78.25x	10.40x	42.93x	1.88%