|
End-of-day quote
Thailand S.E.
2026-10-07
|
5-day change | 1st Jan Change | ||
| 0.9700 THB | -1.02% |
|
-2.02% | -8.49% |
| 08-30 | Salee Colour Public Company Limited's Equity Buyback announced on February 23, 2026, has closed. | CI |
| 08-20 | Salee Colour Public Company Limited will Change its Ticker to COLOUR from COLOR | CI |
Company Valuation: Salee Colour
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 677.3 | 1,201 | 960 | 836.3 | 647.9 | 624.3 |
| Change | - | 77.39% | -20.1% | -12.88% | -22.54% | -3.64% |
| Enterprise Value (EV) 1 | 883.8 | 1,525 | 1,319 | 1,211 | 1,031 | 939.9 |
| Change | - | 72.58% | -13.5% | -8.24% | -14.83% | -8.85% |
| P/E | 12.2x | 20.9x | 16.1x | 27.2x | 17.5x | 26.4x |
| PBR | 0.88x | 1.5x | 1.16x | 1.02x | 0.77x | 0.75x |
| PEG | - | 6.62x | 4.32x | -0.6x | 0.8x | -0.7x |
| Capitalization / Revenue | 0.68x | 1.02x | 0.77x | 0.71x | 0.59x | 0.61x |
| EV / Revenue | 0.89x | 1.29x | 1.06x | 1.03x | 0.95x | 0.93x |
| EV / EBITDA | 7.75x | 12.3x | 10.5x | 10.7x | 9.55x | 9.22x |
| EV / EBIT | 16.6x | 25.4x | 22.9x | 28.4x | 30.4x | 37.2x |
| EV / FCF | 7.27x | -15.7x | -26.4x | 13.2x | -12.2x | 12.2x |
| FCF Yield | 13.8% | -6.36% | -3.79% | 7.6% | -8.18% | 8.21% |
| Dividend per Share 2 | 0.05 | 0.05 | 0.08 | 0.03 | 0.05 | 0.03 |
| Rate of return | 4.35% | 2.45% | 4.91% | 2.11% | 4.55% | 2.83% |
| EPS 2 | 0.0945 | 0.0974 | 0.1011 | 0.0521 | 0.063 | 0.0401 |
| Distribution rate | 52.9% | 51.3% | 79.2% | 57.6% | 79.4% | 74.8% |
| Net sales 1 | 989.2 | 1,180 | 1,242 | 1,178 | 1,089 | 1,016 |
| EBITDA 1 | 114 | 124.3 | 125.7 | 113 | 107.9 | 101.9 |
| EBIT 1 | 53.09 | 59.96 | 57.71 | 42.64 | 33.95 | 25.27 |
| Net income 1 | 55.63 | 57.39 | 59.53 | 30.69 | 37.08 | 23.62 |
| Net Debt 1 | 206.5 | 323.7 | 359.3 | 374.3 | 383.2 | 315.6 |
| Reference price 2 | 1.1500 | 2.0400 | 1.6300 | 1.4200 | 1.1000 | 1.0600 |
| Nbr of stocks (in thousands) | 588,965 | 588,965 | 588,965 | 588,965 | 588,965 | 588,965 |
| Announcement Date | 2/24/21 | 2/24/22 | 2/28/23 | 2/28/24 | 2/24/25 | 2/23/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.97M | |
| 36.63x | 5.01x | 20.3x | 1.06% | 77.96B | |
| 30.74x | 4.59x | 19.8x | 2.17% | 37.85B | |
| 23.5x | 2.81x | 14.62x | 2.21% | 33.44B | |
| 14.51x | 1.52x | 8.45x | 2.88% | 31.82B | |
| 36.48x | 6.64x | 17.6x | 1.69% | 30.09B | |
| 14.5x | 1.4x | 8.59x | 2.18% | 25.92B | |
| 39.09x | 9.5x | 28.97x | 2.24% | 23.55B | |
| 8.8x | 2.48x | 4.97x | 2.97% | 18.46B | |
| 24.61x | 2.66x | 10.82x | 1.84% | 17.7B | |
| Average | 25.43x | 4.07x | 14.90x | 2.14% | 29.68B | |
| Weighted average by Cap. | 27.83x | 4.24x | 16.20x | 1.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COLOUR Stock
- Valuation Salee Colour
Select your edition
All financial news and data tailored to specific country editions
