|
End-of-day quote
Thailand S.E.
2026-09-10
|
5-day change | 1st Jan Change | ||
| 1.000 THB | 0.00% |
|
0.00% | -5.66% |
| 08-30 | Salee Colour Public Company Limited's Equity Buyback announced on February 23, 2026, has closed. | CI |
| 08-20 | Salee Colour Public Company Limited will Change its Ticker to COLOUR from COLOR | CI |
Company Valuation: Salee Colour
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 677.3 | 1,201 | 960 | 836.3 | 647.9 | 624.3 |
| Change | - | 77.39% | -20.1% | -12.88% | -22.54% | -3.64% |
| Enterprise Value (EV) 1 | 883.8 | 1,525 | 1,319 | 1,211 | 1,031 | 939.9 |
| Change | - | 72.58% | -13.5% | -8.24% | -14.83% | -8.85% |
| P/E | 12.2x | 20.9x | 16.1x | 27.2x | 17.5x | 26.4x |
| PBR | 0.88x | 1.5x | 1.16x | 1.02x | 0.77x | 0.75x |
| PEG | - | 6.62x | 4.32x | -0.6x | 0.8x | -0.7x |
| Capitalization / Revenue | 0.68x | 1.02x | 0.77x | 0.71x | 0.59x | 0.61x |
| EV / Revenue | 0.89x | 1.29x | 1.06x | 1.03x | 0.95x | 0.93x |
| EV / EBITDA | 7.75x | 12.3x | 10.5x | 10.7x | 9.55x | 9.22x |
| EV / EBIT | 16.6x | 25.4x | 22.9x | 28.4x | 30.4x | 37.2x |
| EV / FCF | 7.27x | -15.7x | -26.4x | 13.2x | -12.2x | 12.2x |
| FCF Yield | 13.8% | -6.36% | -3.79% | 7.6% | -8.18% | 8.21% |
| Dividend per Share 2 | 0.05 | 0.05 | 0.08 | 0.03 | 0.05 | 0.03 |
| Rate of return | 4.35% | 2.45% | 4.91% | 2.11% | 4.55% | 2.83% |
| EPS 2 | 0.0945 | 0.0974 | 0.1011 | 0.0521 | 0.063 | 0.0401 |
| Distribution rate | 52.9% | 51.3% | 79.2% | 57.6% | 79.4% | 74.8% |
| Net sales 1 | 989.2 | 1,180 | 1,242 | 1,178 | 1,089 | 1,016 |
| EBITDA 1 | 114 | 124.3 | 125.7 | 113 | 107.9 | 101.9 |
| EBIT 1 | 53.09 | 59.96 | 57.71 | 42.64 | 33.95 | 25.27 |
| Net income 1 | 55.63 | 57.39 | 59.53 | 30.69 | 37.08 | 23.62 |
| Net Debt 1 | 206.5 | 323.7 | 359.3 | 374.3 | 383.2 | 315.6 |
| Reference price 2 | 1.150 | 2.040 | 1.630 | 1.420 | 1.100 | 1.060 |
| Nbr of stocks (in thousands) | 588,965 | 588,965 | 588,965 | 588,965 | 588,965 | 588,965 |
| Announcement Date | 2/24/21 | 2/24/22 | 2/28/23 | 2/28/24 | 2/24/25 | 2/23/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.89M | |
| 35.87x | 4.91x | 19.93x | 1.08% | 76.31B | |
| 25.47x | 3.02x | 15.67x | 2.04% | 37.22B | |
| 28.76x | 4.34x | 18.75x | 2.32% | 36.41B | |
| 13.54x | 1.32x | 8.11x | 2.34% | 24.9B | |
| 37.02x | 9.08x | 27.62x | 2.47% | 22.96B | |
| 10.38x | 2.84x | 5.6x | 2.63% | 21.55B | |
| 24.02x | 2.6x | 10.57x | 1.88% | 17.27B | |
| 12.63x | 2.54x | 5.74x | 1.28% | 14.86B | |
| 22.9x | 2.76x | 12.66x | 1.47% | 14.1B | |
| Average | 23.40x | 3.71x | 13.85x | 1.95% | 26.56B | |
| Weighted average by Cap. | 26.61x | 4.03x | 15.78x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COLOUR Stock
- Valuation Salee Colour
Select your edition
All financial news and data tailored to specific country editions
