Valuation Salcon

Stocks

Market Closed - BURSA MALAYSIA 03:50:01 2026-11-05 EST			5-day change	1st Jan Change
0.2050 ^MYR	+2.50%		0.00%	-18.00%

08-27	Salcon Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-30	SALCON BERHAD Announces Resignation of Wong Siew Yeen from Company Secretary, Effective June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	258	248.8	231.8	288.4	284.7	283.8
Change	-	-3.54%	-6.87%	24.46%	-1.31%	-0.3%
Enterprise Value (EV) ¹	136.7	138.8	107	179.5	199.6	197.3
Change	-	1.51%	-22.9%	67.73%	11.19%	-1.16%
P/E	-37x	21.1x	-9.56x	-13.5x	23.1x	22.5x
PBR	0.58x	0.55x	0.55x	0.74x	0.69x	0.63x
PEG	-	-0x	0x	1.1x	-0x	-3.34x
Capitalization / Revenue	1.33x	0.87x	1.14x	1.87x	0.95x	0.76x
EV / Revenue	0.7x	0.48x	0.52x	1.16x	0.67x	0.53x
EV / EBITDA	-512x	5.27x	-16.1x	18.6x	9.96x	15.4x
EV / EBIT	-33.3x	7.77x	-6.94x	-86.4x	15.1x	-127x
EV / FCF	13.4x	1.06x	-2.44x	6.41x	-32x	2.89x
FCF Yield	7.49%	94.4%	-41.1%	15.6%	-3.13%	34.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.007025	0.0119	-0.024	-0.0211	0.0119	0.0111
Distribution rate	-	-	-	-	-	-
Net sales ¹	194.1	286.9	204.1	154.6	298.4	374.2
EBITDA ¹	-0.267	26.34	-6.664	9.643	20.04	12.8
EBIT ¹	-4.1	17.86	-15.42	-2.078	13.22	-1.548
Net income ¹	-6.067	11.97	-24.33	-21.19	16.11	12.09
Net Debt ¹	-121.3	-110.1	-124.7	-109	-85.09	-86.56
Reference price ²	0.2600	0.2500	0.2300	0.2850	0.2750	0.2500
Nbr of stocks (in thousands)	992,227	995,377	1,007,614	1,012,091	1,035,118	1,135,266
Announcement Date	4/30/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SALCON	-	-	-	-	55.88M
QUANTA SERVICES, INC.	45.17x	2.21x	21.39x	0.08%	87.46B
VINCI	12.35x	1.05x	5.79x	4.71%	69.31B
LARSEN & TOUBRO LIMITED	26.2x	2x	20.18x	1.13%	57.3B
COMFORT SYSTEMS USA, INC.	21.54x	2.6x	14.46x	0.3%	38.12B
FERROVIAL N.V.	54.38x	4.28x	26.97x	1.8%	42.49B
HOCHTIEF AG	25.08x	0.62x	10.28x	2.47%	30.7B
EMCOR GROUP, INC.	18.51x	1.29x	11.62x	0.24%	27.99B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.97x	0.35x	6.99x	4.76%	29.15B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.19x	2.92%	26.14B
Average	25.56x	1.64x	13.76x	2.05%	40.87B
Weighted average by Cap.	28.01x	1.80x	15.01x	1.92%