Valuation Saipem SpA Deutsche Boerse AG

Stocks

End-of-day quote Deutsche Boerse AG Other stock markets 2026-06-19			5-day change	1st Jan Change
4.371 ^EUR	-3.55%		-5.66%	+81.37%

06-19	Milan Stock Exchange, Ftse Mib tops 53,000 points, new all-time highs, oil and defense stocks lead gains	RE
06-19	Milan bourse opens at record highs, FTSE MIB holds onto Europe’s top spot, oil and defense lead gains	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,826	2,250	2,933	4,911	4,746	8,706	-	-
Change	-	23.22%	30.38%	67.43%	-3.35%	83.42%	-	-
Enterprise Value (EV) ¹	3,367	2,514	3,194	4,888	5,244	8,417	7,994	7,351
Change	-	-25.34%	27.07%	53.03%	7.3%	60.49%	-5.03%	-8.04%
P/E	-0.76x	-10.8x	16.4x	16.4x	15.6x	20x	15.3x	14.5x
PBR	5.72x	1.09x	1.23x	1.98x	1.84x	3.15x	2.86x	2.76x
PEG	-	0.1x	-0x	0.2x	11.96x	0.4x	0.5x	2.52x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.34x	0.31x	0.56x	0.55x	0.56x
EV / Revenue	0.49x	0.25x	0.27x	0.34x	0.34x	0.54x	0.5x	0.48x
EV / EBITDA	-2.82x	4.22x	3.45x	3.68x	3.06x	4.3x	3.79x	3.5x
EV / EBIT	-1.97x	16.8x	7.31x	8.07x	7.72x	9.68x	7.56x	6.74x
EV / FCF	-17.4x	-4.8x	12.9x	6.46x	4.23x	7.89x	7.03x	6.24x
FCF Yield	-5.73%	-20.8%	7.76%	15.5%	23.7%	12.7%	14.2%	16%
Dividend per Share ²	-	-	-	-	0.17	0.1606	0.1709	0.1761
Rate of return	-	-	-	-	7.01%	3.58%	3.81%	3.93%
EPS ²	-116.2	-0.1047	0.0897	0.1533	0.1553	0.2247	0.2934	0.3103
Distribution rate	-	-	-	-	109%	71.5%	58.2%	56.8%
Net sales ¹	6,875	9,980	11,874	14,549	15,497	15,673	15,841	15,447
EBITDA ¹	-1,192	595	926	1,329	1,716	1,959	2,108	2,099
EBIT ¹	-1,713	150	437	606	679	869.5	1,058	1,091
Net income ¹	-2,467	-209	179	306	310	463.9	610.7	642.4
Net Debt ¹	1,541	264	261	-23	498	-289.1	-712.4	-1,355
Reference price ²	87.857	1.128	1.470	2.509	2.425	4.487	4.487	4.487
Nbr of stocks (in thousands)	20,779	1,995,110	1,995,144	1,957,188	1,957,283	1,940,283	-	-
Announcement Date	2/24/22	2/28/23	2/28/24	2/25/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	18.39x	2.17x	9.77x	2.45%	71.9B
BAKER HUGHES COMPANY	21.65x	2.09x	11.83x	1.6%	57.95B
HALLIBURTON COMPANY	14.93x	1.52x	8.28x	1.96%	29.18B
TECHNIPFMC PLC	22.22x	2.36x	11.73x	0.31%	25.98B
KODIAK GAS SERVICES, INC.	33.86x	6.34x	11.45x	2.9%	6.87B
NOV INC.	23.48x	0.8x	7.61x	1.89%	6.7B
WEATHERFORD INTERNATIONAL PLC	15.59x	1.44x	6.78x	1.19%	6.59B
ARCHROCK, INC.	19.93x	5.64x	9.8x	2.49%	6.48B
SBM OFFSHORE N.V.	7.68x	1.45x	5.42x	3.4%	6.36B
Average	19.75x	2.65x	9.19x	2.02%	24.22B
Weighted average by Cap.	19.54x	2.23x	10.12x	1.89%