Valuation Saipem SpA Deutsche Boerse AG

Stocks

End-of-day quote Deutsche Boerse AG Other stock markets 2026-08-04			5-day change	1st Jan Change
4.304 ^EUR	+0.70%		+2.53%	+78.59%

08-03	Milan bourse extends rally on hopes of a US-Iran peace deal, Danieli surges, Prysmian falls	RE
08-03	Is Everything Under Control?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,826	2,250	2,933	4,911	4,746	8,434	-	-
Change	-	23.22%	30.38%	67.43%	-3.35%	77.7%	-	-
Enterprise Value (EV) ¹	3,367	2,514	3,194	4,888	5,244	8,001	7,651	6,984
Change	-	-25.34%	27.07%	53.03%	7.3%	52.57%	-4.38%	-8.72%
P/E	-0.76x	-10.8x	16.4x	16.4x	15.6x	27.1x	14.2x	12.9x
PBR	5.72x	1.09x	1.23x	1.98x	1.84x	3.32x	2.99x	2.72x
PEG	-	0.1x	-0x	0.2x	11.96x	8.09x	0.2x	1.36x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.34x	0.31x	0.54x	0.53x	0.54x
EV / Revenue	0.49x	0.25x	0.27x	0.34x	0.34x	0.51x	0.48x	0.45x
EV / EBITDA	-2.82x	4.22x	3.45x	3.68x	3.06x	4.45x	3.66x	3.28x
EV / EBIT	-1.97x	16.8x	7.31x	8.07x	7.72x	11.4x	7.26x	6.19x
EV / FCF	-17.4x	-4.8x	12.9x	6.46x	4.23x	6.27x	5.98x	5.31x
FCF Yield	-5.73%	-20.8%	7.76%	15.5%	23.7%	15.9%	16.7%	18.8%
Dividend per Share ²	-	-	-	-	0.17	0.1654	0.1718	0.1844
Rate of return	-	-	-	-	7.01%	3.8%	3.95%	4.24%
EPS ²	-116.2	-0.1047	0.0897	0.1533	0.1553	0.1605	0.3069	0.3361
Distribution rate	-	-	-	-	109%	103%	56%	54.9%
Net sales ¹	6,875	9,980	11,874	14,549	15,497	15,622	15,875	15,657
EBITDA ¹	-1,192	595	926	1,329	1,716	1,799	2,090	2,131
EBIT ¹	-1,713	150	437	606	679	701.3	1,054	1,129
Net income ¹	-2,467	-209	179	306	310	316.8	627	692.9
Net Debt ¹	1,541	264	261	-23	498	-433.1	-783.6	-1,450
Reference price ²	87.857	1.128	1.470	2.509	2.425	4.347	4.347	4.347
Nbr of stocks (in thousands)	20,779	1,995,110	1,995,144	1,957,188	1,957,283	1,940,283	-	-
Announcement Date	2/24/22	2/28/23	2/28/24	2/25/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	20.45x	2.23x	10.2x	2.32%	74.99B
BAKER HUGHES COMPANY	20.45x	2.57x	14.24x	1.49%	61.1B
TECHNIPFMC PLC	22.79x	2.47x	12.22x	0.29%	27.3B
HALLIBURTON COMPANY	13.26x	1.4x	7.64x	2.15%	26.57B
SAIPEM SPA	27.08x	0.51x	4.45x	3.8%	9.75B
NOV INC.	22.48x	0.82x	7.34x	2.04%	7B
SBM OFFSHORE N.V.	7.64x	1.43x	5.48x	3.41%	6.24B
WEATHERFORD INTERNATIONAL PLC	16.05x	1.38x	6.51x	1.27%	6.22B
KODIAK GAS SERVICES, INC.	29.24x	5.9x	10.6x	3.3%	6.06B
Average	19.94x	2.08x	8.74x	2.23%	25.03B
Weighted average by Cap.	20.00x	2.19x	10.68x	1.91%