Valuation Saipem SpA Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 05:17:49 2026-06-26 EDT			5-day change	1st Jan Change
4.205 ^EUR	-3.71%		-0.50%	+84.96%

03:50am	Stocks open lower after tech selloff	AN
02:22am	Futures Point to a Lower Open for European Stocks	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,826	2,250	2,933	4,911	4,746	8,541	-	-
Change	-	23.22%	30.38%	67.43%	-3.35%	79.95%	-	-
Enterprise Value (EV) ¹	3,367	2,514	3,194	4,888	5,244	8,252	7,895	7,272
Change	-	-25.34%	27.07%	53.03%	7.3%	57.35%	-4.33%	-7.88%
P/E	-0.76x	-10.8x	16.4x	16.4x	15.6x	19.6x	15x	14.2x
PBR	5.72x	1.09x	1.23x	1.98x	1.84x	3.09x	2.8x	2.71x
PEG	-	0.1x	-0x	0.2x	11.96x	0.4x	0.5x	2.47x
Capitalization / Revenue	0.27x	0.23x	0.25x	0.34x	0.31x	0.54x	0.54x	0.55x
EV / Revenue	0.49x	0.25x	0.27x	0.34x	0.34x	0.53x	0.5x	0.47x
EV / EBITDA	-2.82x	4.22x	3.45x	3.68x	3.06x	4.21x	3.75x	3.45x
EV / EBIT	-1.97x	16.8x	7.31x	8.07x	7.72x	9.49x	7.46x	6.67x
EV / FCF	-17.4x	-4.8x	12.9x	6.46x	4.23x	7.73x	7.2x	6.16x
FCF Yield	-5.73%	-20.8%	7.76%	15.5%	23.7%	12.9%	13.9%	16.2%
Dividend per Share ²	-	-	-	-	0.17	0.1606	0.1709	0.1761
Rate of return	-	-	-	-	7.01%	3.65%	3.88%	4%
EPS ²	-116.2	-0.1047	0.0897	0.1533	0.1553	0.2247	0.2934	0.3103
Distribution rate	-	-	-	-	109%	71.5%	58.2%	56.8%
Net sales ¹	6,875	9,980	11,874	14,549	15,497	15,673	15,841	15,447
EBITDA ¹	-1,192	595	926	1,329	1,716	1,959	2,105	2,108
EBIT ¹	-1,713	150	437	606	679	869.5	1,058	1,091
Net income ¹	-2,467	-209	179	306	310	463.9	608.4	650.3
Net Debt ¹	1,541	264	261	-23	498	-289.1	-646.4	-1,269
Reference price ²	87.857	1.128	1.470	2.509	2.425	4.402	4.402	4.402
Nbr of stocks (in thousands)	20,779	1,995,110	1,995,144	1,957,188	1,957,283	1,940,283	-	-
Announcement Date	2/24/22	2/28/23	2/28/24	2/25/25	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	18.13x	2.14x	9.64x	2.48%	70.9B
BAKER HUGHES COMPANY	21.1x	2.04x	11.53x	1.64%	56.49B
HALLIBURTON COMPANY	14.79x	1.51x	8.22x	1.97%	28.96B
TECHNIPFMC PLC	22.85x	2.43x	12.07x	0.3%	26.72B
KODIAK GAS SERVICES, INC.	35.83x	6.69x	12.08x	2.71%	7.35B
ARCHROCK, INC.	22.32x	6.14x	10.66x	2.22%	7.26B
NOV INC.	23.83x	0.81x	7.72x	1.86%	6.8B
SBM OFFSHORE N.V.	7.4x	1.41x	5.3x	3.53%	6.13B
WEATHERFORD INTERNATIONAL PLC	14.71x	1.34x	6.32x	1.28%	6.1B
Average	20.11x	2.72x	9.28x	2%	24.08B
Weighted average by Cap.	19.56x	2.27x	10.08x	1.9%