Valuation Saint-Gobain Xetra

Stocks

Real-time Estimate Tradegate Other stock markets 03:05:58 2026-08-12 EDT			5-day change	1st Jan Change
85.12 ^EUR	+0.16%		+0.38%	-2.30%

08-05	SAINT GOBAIN : DZ Bank keeps its Buy rating	ZD
08-04	SAINT GOBAIN : Receives a Buy rating from JP Morgan	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,629	23,615	33,969	42,769	42,871	41,584	-	-
Change	-	-27.62%	43.84%	25.9%	0.24%	-3%	-	-
Enterprise Value (EV) ¹	39,916	31,847	41,362	52,547	53,227	50,978	50,177	48,717
Change	-	-20.21%	29.88%	27.04%	1.3%	-4.23%	-1.57%	-2.91%
P/E	12.9x	7.82x	12.7x	15.1x	14.9x	14.4x	12.9x	11.7x
PBR	1.56x	1.05x	1.44x	1.69x	1.75x	1.61x	1.52x	1.41x
PEG	-	0.4x	-1.28x	1.85x	6.06x	12.46x	1.1x	1.1x
Capitalization / Revenue	0.74x	0.46x	0.71x	0.92x	0.92x	0.89x	0.87x	0.83x
EV / Revenue	0.9x	0.62x	0.86x	1.13x	1.15x	1.09x	1.05x	0.98x
EV / EBITDA	6.44x	4.47x	5.91x	7.29x	7.39x	7.05x	6.65x	6.11x
EV / EBIT	8.86x	5.97x	7.88x	9.91x	10.1x	9.81x	9.13x	8.28x
EV / FCF	13.3x	8.45x	10.3x	13x	14.2x	17.2x	15.8x	14.1x
FCF Yield	7.51%	11.8%	9.69%	7.67%	7.05%	5.81%	6.31%	7.07%
Dividend per Share ²	1.63	2	2.1	2.2	2.3	2.371	2.534	2.728
Rate of return	2.63%	4.38%	3.15%	2.57%	2.64%	2.79%	2.98%	3.21%
EPS ²	4.79	5.84	5.26	5.69	5.83	5.897	6.59	7.285
Distribution rate	34%	34.2%	39.9%	38.7%	39.5%	40.2%	38.5%	37.4%
Net sales ¹	44,160	51,197	47,944	46,571	46,483	46,952	47,948	49,841
EBITDA ¹	6,202	7,123	7,001	7,205	7,203	7,227	7,545	7,970
EBIT ¹	4,507	5,337	5,251	5,304	5,293	5,199	5,494	5,882
Net income ¹	2,521	3,003	2,669	2,844	2,883	2,947	3,257	3,570
Net Debt ¹	7,287	8,232	7,393	9,778	10,356	9,394	8,593	7,132
Reference price ²	61.87	45.65	66.66	85.70	86.96	85.00	85.00	85.00
Nbr of stocks (in thousands)	527,378	517,315	509,589	499,051	493,000	489,226	-	-
Announcement Date	2/24/22	2/23/23	2/29/24	2/27/25	3/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAINT-GOBAIN	14.41x	1.09x	7.05x	2.79%	47.99B
ASSA ABLOY AB	23.16x	2.91x	14.18x	1.9%	42.21B
QXO, INC.	-32.2x	1.7x	18.47x	0.51%	16.14B
CARLISLE COMPANIES INCORPORATED	20.77x	3.38x	13.89x	1.18%	15.45B
MASCO CORPORATION	16.95x	2.3x	11.48x	1.68%	14.95B
ZURN ELKAY WATER SOLUTIONS CORPORATION	30.03x	4.68x	17.05x	0.86%	8.6B
SIMPSON MANUFACTURING CO., INC.	21.71x	3.28x	13.46x	0.6%	8.19B
AGC INC.	14.47x	0.75x	4.73x	3.58%	7.83B
ARMSTRONG WORLD INDUSTRIES, INC.	23x	4.6x	13.39x	0.75%	7.89B
Average	14.70x	2.74x	12.64x	1.54%	18.81B
Weighted average by Cap.	14.50x	2.35x	11.94x	1.84%