|
Market Closed -
Euronext Paris
11:55:00 2026-10-21 EDT
|
Pre-market 02:42:56 | |||
| 66.36 EUR | -1.16% |
|
65.61 | -1.13% |
| 12:25am | French and Benelux stocks-Factors to watch | RE |
| 10-21 | Saint-Gobain expands its industrial footprint in Egypt |  |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 32,465 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -24.27% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 42,090 | 41,191 | 39,807 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -20.92% | -2.14% | -3.36% |
| P/E | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 11.3x | 10.2x | 9.15x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.26x | 1.19x | 1.11x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | 21.49x | 0.9x | 0.8x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.69x | 0.68x | 0.65x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 0.9x | 0.86x | 0.8x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 5.88x | 5.52x | 5.03x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 8.16x | 7.58x | 6.82x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 14.2x | 13.1x | 11.5x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 7.03% | 7.62% | 8.67% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.351 | 2.525 | 2.728 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 3.54% | 3.81% | 4.11% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 5.861 | 6.536 | 7.253 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 40.1% | 38.6% | 37.6% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 46,792 | 47,881 | 49,949 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,164 | 7,465 | 7,920 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,159 | 5,433 | 5,839 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 2,928 | 3,208 | 3,525 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,625 | 8,726 | 7,342 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 66.36 | 66.36 | 66.36 |
| Nbr of stocks (in thousands) | 527,378 | 517,315 | 509,589 | 499,051 | 493,000 | 489,226 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 3/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.32x | 0.9x | 5.88x | 3.54% | 36.43B | |
| 22.72x | 2.86x | 14.01x | 1.93% | 40.08B | |
| 28.72x | 5.76x | 19.51x | 2.4% | 21.91B | |
| 22.04x | 1.88x | 13.62x | 0.66% | 19.13B | |
| 16.62x | 2.26x | 11.28x | 1.71% | 14.64B | |
| 18.31x | 3.01x | 12.44x | 1.36% | 13.48B | |
| -16.24x | 1.34x | 15.8x | 3.54% | 10.7B | |
| 20.93x | 3.29x | 10.87x | 0.61% | 9.8B | |
| 19.6x | 2.05x | 10.8x | 0.22% | 9.42B | |
| 13.99x | 1.38x | 6.98x | 2.82% | 8.87B | |
| Average | 15.80x | 2.47x | 12.12x | 1.88% | 18.45B | |
| Weighted average by Cap. | 17.37x | 2.50x | 12.12x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
