Valuation Saint-Gobain

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-08 EDT			5-day change	1st Jan Change
74.40 ^EUR	-0.29%		-2.72%	-14.44%

09-08	Saint-Gobain : Berenberg reaffirms its Buy rating	ZD
09-07	Saint-Gobain Appoints Annica Hagen as Chief AI Officer	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,629	23,615	33,969	42,769	42,871	36,398	-	-
Change	-	-27.62%	43.84%	25.9%	0.24%	-15.1%	-	-
Enterprise Value (EV) ¹	39,916	31,847	41,362	52,547	53,227	45,740	44,899	43,340
Change	-	-20.21%	29.88%	27.04%	1.3%	-14.07%	-1.84%	-3.47%
P/E	12.9x	7.82x	12.7x	15.1x	14.9x	12.5x	11.2x	10.2x
PBR	1.56x	1.05x	1.44x	1.69x	1.75x	1.41x	1.33x	1.23x
PEG	-	0.4x	-1.28x	1.85x	6.06x	7.34x	0.9x	1x
Capitalization / Revenue	0.74x	0.46x	0.71x	0.92x	0.92x	0.77x	0.76x	0.73x
EV / Revenue	0.9x	0.62x	0.86x	1.13x	1.15x	0.97x	0.93x	0.87x
EV / EBITDA	6.44x	4.47x	5.91x	7.29x	7.39x	6.32x	5.94x	5.43x
EV / EBIT	8.86x	5.97x	7.88x	9.91x	10.1x	8.79x	8.17x	7.36x
EV / FCF	13.3x	8.45x	10.3x	13x	14.2x	15.1x	13.8x	12.1x
FCF Yield	7.51%	11.8%	9.69%	7.67%	7.05%	6.61%	7.26%	8.25%
Dividend per Share ²	1.63	2	2.1	2.2	2.3	2.36	2.532	2.732
Rate of return	2.63%	4.38%	3.15%	2.57%	2.64%	3.17%	3.4%	3.67%
EPS ²	4.79	5.84	5.26	5.69	5.83	5.929	6.642	7.326
Distribution rate	34%	34.2%	39.9%	38.7%	39.5%	39.8%	38.1%	37.3%
Net sales ¹	44,160	51,197	47,944	46,571	46,483	47,034	48,033	49,957
EBITDA ¹	6,202	7,123	7,001	7,205	7,203	7,240	7,562	7,988
EBIT ¹	4,507	5,337	5,251	5,304	5,293	5,202	5,496	5,886
Net income ¹	2,521	3,003	2,669	2,844	2,883	2,960	3,279	3,589
Net Debt ¹	7,287	8,232	7,393	9,778	10,356	9,342	8,500	6,942
Reference price ²	61.87	45.65	66.66	85.70	86.96	74.40	74.40	74.40
Nbr of stocks (in thousands)	527,378	517,315	509,589	499,051	493,000	489,226	-	-
Announcement Date	2/24/22	2/23/23	2/29/24	2/27/25	3/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAINT-GOBAIN	12.59x	0.97x	6.33x	3.16%	42.45B
ASSA ABLOY AB	22.4x	2.83x	13.85x	1.96%	40.65B
MASCO CORPORATION	16.18x	2.21x	11.03x	1.76%	14.28B
CARLISLE COMPANIES INCORPORATED	18.76x	3.1x	12.75x	1.31%	13.95B
QXO, INC.	-24.27x	1.49x	16.81x	3.82%	13.85B
ZURN ELKAY WATER SOLUTIONS CORPORATION	28.12x	4.28x	15.6x	0.94%	7.9B
AGC INC.	15.01x	0.75x	4.85x	3.7%	7.81B
SIMPSON MANUFACTURING CO., INC.	19.74x	2.96x	12.15x	0.66%	7.42B
ARMSTRONG WORLD INDUSTRIES, INC.	21.37x	4.29x	12.5x	0.8%	7.33B
BUILDERS FIRSTSOURCE, INC.	246.63x	0.79x	10.46x	-.--%	7.08B
Average	37.65x	2.37x	11.63x	1.81%	16.27B
Weighted average by Cap.	24.52x	2.15x	11.17x	2.2%