Valuation Saint-Gobain

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-18 EDT			After hours 15:29:25
79.74 ^EUR	-1.85%		79.95	+0.26%

08-17	Summer holiday lull in Europe
08-13	French and Benelux stocks-Factors to watch	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,629	23,615	33,969	42,769	42,871	39,745	-	-
Change	-	-27.62%	43.84%	25.9%	0.24%	-7.29%	-	-
Enterprise Value (EV) ¹	39,916	31,847	41,362	52,547	53,227	49,107	48,292	46,802
Change	-	-20.21%	29.88%	27.04%	1.3%	-7.74%	-1.66%	-3.09%
P/E	12.9x	7.82x	12.7x	15.1x	14.9x	13.8x	12.3x	11.2x
PBR	1.56x	1.05x	1.44x	1.69x	1.75x	1.54x	1.45x	1.35x
PEG	-	0.4x	-1.28x	1.85x	6.06x	12.64x	1x	1.1x
Capitalization / Revenue	0.74x	0.46x	0.71x	0.92x	0.92x	0.85x	0.83x	0.8x
EV / Revenue	0.9x	0.62x	0.86x	1.13x	1.15x	1.05x	1.01x	0.94x
EV / EBITDA	6.44x	4.47x	5.91x	7.29x	7.39x	6.79x	6.4x	5.87x
EV / EBIT	8.86x	5.97x	7.88x	9.91x	10.1x	9.45x	8.79x	7.96x
EV / FCF	13.3x	8.45x	10.3x	13x	14.2x	16.6x	15.3x	13.6x
FCF Yield	7.51%	11.8%	9.69%	7.67%	7.05%	6.03%	6.56%	7.36%
Dividend per Share ²	1.63	2	2.1	2.2	2.3	2.36	2.532	2.733
Rate of return	2.63%	4.38%	3.15%	2.57%	2.64%	2.9%	3.12%	3.36%
EPS ²	4.79	5.84	5.26	5.69	5.83	5.894	6.585	7.275
Distribution rate	34%	34.2%	39.9%	38.7%	39.5%	40%	38.5%	37.6%
Net sales ¹	44,160	51,197	47,944	46,571	46,483	46,952	47,948	49,841
EBITDA ¹	6,202	7,123	7,001	7,205	7,203	7,227	7,545	7,970
EBIT ¹	4,507	5,337	5,251	5,304	5,293	5,197	5,492	5,880
Net income ¹	2,521	3,003	2,669	2,844	2,883	2,945	3,256	3,569
Net Debt ¹	7,287	8,232	7,393	9,778	10,356	9,362	8,548	7,057
Reference price ²	61.87	45.65	66.66	85.70	86.96	81.24	81.24	81.24
Nbr of stocks (in thousands)	527,378	517,315	509,589	499,051	493,000	489,226	-	-
Announcement Date	2/24/22	2/23/23	2/29/24	2/27/25	3/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAINT-GOBAIN	13.78x	1.05x	6.79x	2.9%	46.04B
ASSA ABLOY AB	22.54x	2.84x	13.85x	1.95%	41.17B
QXO, INC.	-25.57x	1.54x	17.28x	3.65%	14.5B
CARLISLE COMPANIES INCORPORATED	19.21x	3.16x	12.98x	1.28%	14.29B
MASCO CORPORATION	16.46x	2.24x	11.2x	1.73%	14.52B
ZURN ELKAY WATER SOLUTIONS CORPORATION	29.16x	4.55x	16.56x	0.89%	8.34B
AGC INC.	14.77x	0.76x	4.81x	3.5%	7.99B
SIMPSON MANUFACTURING CO., INC.	21.28x	3.21x	13.19x	0.61%	8.03B
BUILDERS FIRSTSOURCE, INC.	263.2x	0.83x	10.91x	-.--%	7.55B
ARMSTRONG WORLD INDUSTRIES, INC.	22.07x	4.42x	12.87x	0.78%	7.57B
Average	39.69x	2.46x	12.04x	1.73%	17B
Weighted average by Cap.	25.84x	2.20x	11.44x	2.1%