Valuation Saint-Gobain

Stocks

Market Closed - Euronext Paris 11:55:00 2026-10-01 EDT			After hours 15:59:59
66.32 ^EUR	-3.94%		66.27	-0.08%

04:01pm	Saint-Gobain : Jefferies gives a Buy rating	ZD
11:13am	Saint-Gobain : Receives a Buy rating from JP Morgan	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	32,629	23,615	33,969	42,769	42,871	32,445	-	-
Change	-	-27.62%	43.84%	25.9%	0.24%	-24.32%	-	-
Enterprise Value (EV) ¹	39,916	31,847	41,362	52,547	53,227	41,814	40,990	39,535
Change	-	-20.21%	29.88%	27.04%	1.3%	-21.44%	-1.97%	-3.55%
P/E	12.9x	7.82x	12.7x	15.1x	14.9x	11.2x	10x	9.1x
PBR	1.56x	1.05x	1.44x	1.69x	1.75x	1.26x	1.18x	1.1x
PEG	-	0.4x	-1.28x	1.85x	6.06x	7.95x	0.8x	0.9x
Capitalization / Revenue	0.74x	0.46x	0.71x	0.92x	0.92x	0.69x	0.68x	0.65x
EV / Revenue	0.9x	0.62x	0.86x	1.13x	1.15x	0.89x	0.85x	0.79x
EV / EBITDA	6.44x	4.47x	5.91x	7.29x	7.39x	5.79x	5.44x	4.96x
EV / EBIT	8.86x	5.97x	7.88x	9.91x	10.1x	8.06x	7.5x	6.75x
EV / FCF	13.3x	8.45x	10.3x	13x	14.2x	14x	12.9x	11.5x
FCF Yield	7.51%	11.8%	9.69%	7.67%	7.05%	7.14%	7.73%	8.73%
Dividend per Share ²	1.63	2	2.1	2.2	2.3	2.348	2.519	2.721
Rate of return	2.63%	4.38%	3.15%	2.57%	2.64%	3.54%	3.8%	4.1%
EPS ²	4.79	5.84	5.26	5.69	5.83	5.912	6.617	7.292
Distribution rate	34%	34.2%	39.9%	38.7%	39.5%	39.7%	38.1%	37.3%
Net sales ¹	44,160	51,197	47,944	46,571	46,483	46,956	47,969	49,869
EBITDA ¹	6,202	7,123	7,001	7,205	7,203	7,221	7,538	7,971
EBIT ¹	4,507	5,337	5,251	5,304	5,293	5,189	5,468	5,856
Net income ¹	2,521	3,003	2,669	2,844	2,883	2,965	3,253	3,558
Net Debt ¹	7,287	8,232	7,393	9,778	10,356	9,368	8,544	7,090
Reference price ²	61.87	45.65	66.66	85.70	86.96	66.32	66.32	66.32
Nbr of stocks (in thousands)	527,378	517,315	509,589	499,051	493,000	489,226	-	-
Announcement Date	2/24/22	2/23/23	2/29/24	2/27/25	3/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAINT-GOBAIN	11.64x	0.92x	5.96x	3.41%	38.36B
FERGUSON ENTERPRISES INC.	20.26x	1.45x	13.94x	1.63%	43.07B
ASSA ABLOY AB	22.67x	2.85x	13.97x	1.93%	39.57B
GEBERIT AG	28.1x	5.63x	19.09x	2.46%	21.16B
KINGSPAN GROUP PLC	23.66x	2.01x	14.52x	0.62%	20.82B
MASCO CORPORATION	15x	2.07x	10.35x	1.9%	13.24B
CARLISLE COMPANIES INCORPORATED	17.25x	2.88x	11.85x	1.43%	12.76B
QXO, INC.	-21.25x	1.41x	15.9x	3.12%	12.13B
ADVANCED DRAINAGE SYSTEMS, INC.	20.4x	3.22x	10.65x	0.63%	9.55B
OWENS CORNING	13.52x	1.41x	7.01x	2.65%	9.23B
Average	15.13x	2.39x	12.33x	1.98%	21.99B
Weighted average by Cap.	17.21x	2.26x	12.44x	2.07%