|
Real-time Estimate
Tradegate
14:42:04 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 84.39 EUR | -1.09% |
|
-0.16% | -1.89% |
| 12:39am | French and Benelux stocks-Factors to watch | RE |
| 12:13am | India's Tamil Nadu signs pacts for $1.58 billion in new projects by overseas investors | RE |
Company Valuation: Saint-Gobain
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,629 | 23,615 | 33,969 | 42,769 | 42,871 | 41,212 | - | - |
| Change | - | -27.62% | 43.84% | 25.9% | 0.24% | -3.87% | - | - |
| Enterprise Value (EV) 1 | 39,916 | 31,847 | 41,362 | 52,547 | 53,227 | 50,607 | 49,805 | 48,345 |
| Change | - | -20.21% | 29.88% | 27.04% | 1.3% | -4.92% | -1.58% | -2.93% |
| P/E | 12.9x | 7.82x | 12.7x | 15.1x | 14.9x | 14.3x | 12.8x | 11.6x |
| PBR | 1.56x | 1.05x | 1.44x | 1.69x | 1.75x | 1.59x | 1.5x | 1.4x |
| PEG | - | 0.4x | -1.28x | 1.85x | 6.06x | 12.38x | 1.1x | 1.1x |
| Capitalization / Revenue | 0.74x | 0.46x | 0.71x | 0.92x | 0.92x | 0.88x | 0.86x | 0.83x |
| EV / Revenue | 0.9x | 0.62x | 0.86x | 1.13x | 1.15x | 1.08x | 1.04x | 0.97x |
| EV / EBITDA | 6.44x | 4.47x | 5.91x | 7.29x | 7.39x | 7x | 6.6x | 6.07x |
| EV / EBIT | 8.86x | 5.97x | 7.88x | 9.91x | 10.1x | 9.73x | 9.07x | 8.22x |
| EV / FCF | 13.3x | 8.45x | 10.3x | 13x | 14.2x | 17.1x | 15.7x | 14x |
| FCF Yield | 7.51% | 11.8% | 9.69% | 7.67% | 7.05% | 5.85% | 6.36% | 7.12% |
| Dividend per Share 2 | 1.63 | 2 | 2.1 | 2.2 | 2.3 | 2.371 | 2.534 | 2.728 |
| Rate of return | 2.63% | 4.38% | 3.15% | 2.57% | 2.64% | 2.81% | 3.01% | 3.24% |
| EPS 2 | 4.79 | 5.84 | 5.26 | 5.69 | 5.83 | 5.897 | 6.59 | 7.285 |
| Distribution rate | 34% | 34.2% | 39.9% | 38.7% | 39.5% | 40.2% | 38.5% | 37.4% |
| Net sales 1 | 44,160 | 51,197 | 47,944 | 46,571 | 46,483 | 46,952 | 47,948 | 49,841 |
| EBITDA 1 | 6,202 | 7,123 | 7,001 | 7,205 | 7,203 | 7,227 | 7,545 | 7,970 |
| EBIT 1 | 4,507 | 5,337 | 5,251 | 5,304 | 5,293 | 5,199 | 5,494 | 5,882 |
| Net income 1 | 2,521 | 3,003 | 2,669 | 2,844 | 2,883 | 2,947 | 3,257 | 3,570 |
| Net Debt 1 | 7,287 | 8,232 | 7,393 | 9,778 | 10,356 | 9,394 | 8,593 | 7,132 |
| Reference price 2 | 61.87 | 45.65 | 66.66 | 85.70 | 86.96 | 84.24 | 84.24 | 84.24 |
| Nbr of stocks (in thousands) | 527,378 | 517,315 | 509,589 | 499,051 | 493,000 | 489,226 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 3/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.28x | 1.08x | 7x | 2.81% | 47.57B | |
| 23.06x | 2.9x | 14.13x | 1.91% | 41.87B | |
| -31.13x | 1.66x | 18.06x | 0.53% | 15.6B | |
| 20.38x | 3.32x | 13.66x | 1.2% | 15.16B | |
| 16.61x | 2.26x | 11.29x | 1.71% | 14.66B | |
| 29.57x | 4.61x | 16.79x | 0.88% | 8.46B | |
| 21.16x | 3.19x | 13.11x | 0.61% | 7.99B | |
| 14.54x | 0.76x | 4.75x | 3.56% | 7.87B | |
| 271.44x | 0.84x | 11.13x | -.--% | 7.79B | |
| Average | 42.21x | 2.29x | 12.21x | 1.47% | 18.55B | |
| Weighted average by Cap. | 26.12x | 2.15x | 11.68x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SGO Stock
- SGO Stock
- Valuation Saint-Gobain
Select your edition
All financial news and data tailored to specific country editions
