Company Valuation: Saif Powertec Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Market Cap 1 6,238 4,431 8,124 12,329 11,266 8,839
Change - -28.97% 83.35% 51.76% -8.62% -21.55%
Enterprise Value (EV) 1 10,765 10,586 18,268 26,756 29,423 28,406
Change - -1.66% 72.56% 46.47% 9.97% -3.46%
P/E 12.2x 11.5x 13.1x 23.4x 41.8x 35.2x
PBR 1.15x 0.78x 1.33x 1.81x 1.68x 1.27x
PEG - -0.5x 0.2x -1.5x -0.9x -5.1x
Capitalization / Revenue 1.57x 1.15x 1.69x 2.92x 2.07x 1.83x
EV / Revenue 2.71x 2.75x 3.81x 6.33x 5.41x 5.88x
EV / EBITDA 6.3x 6.91x 10.4x 16x 20.9x 17.7x
EV / EBIT 7.45x 8.47x 13.1x 21.7x 25.9x 21x
EV / FCF -25.4x -6.58x -4.36x -5.44x -8.98x -17.4x
FCF Yield -3.94% -15.2% -22.9% -18.4% -11.1% -5.74%
Dividend per Share 2 0.3391 0.4717 0.9434 1 - 0.1
Rate of return 2.06% 4.04% 4.41% 3.08% - 0.43%
EPS 2 1.345 1.016 1.639 1.388 0.7108 0.6617
Distribution rate 25.2% 46.4% 57.6% 72.1% - 15.1%
Net sales 1 3,969 3,849 4,795 4,226 5,438 4,835
EBITDA 1 1,709 1,532 1,758 1,670 1,410 1,606
EBIT 1 1,445 1,249 1,397 1,234 1,135 1,355
Net income 1 510.3 385.4 621.8 526.5 269.6 251
Net Debt 1 4,527 6,156 10,144 14,428 18,157 19,567
Reference price 2 16.444 11.680 21.415 32.500 29.700 23.300
Nbr of stocks (in thousands) 379,339 379,339 379,339 379,339 379,339 379,339
Announcement Date 12/14/19 12/8/20 12/29/21 12/27/22 12/27/24 12/29/24
1BDT in Million2BDT
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 27.74M
54.5x2.49x23.81x0.07% 93.88B
12.53x1.07x5.86x4.66% 73.38B
26.65x2.05x20.11x1.15% 57.79B
33.15x4.16x22.6x0.2% 56.58B
52.51x4.16x26.45x1.74% 41.9B
29.61x0.73x12.08x2.09% 37.25B
23.02x1.57x14.49x0.2% 33.27B
23.85x0.49x7.69x2.48% 32.88B
5.08x0.31x5.83x5.79% 27.08B
Average 28.99x 1.89x 15.44x 2.04% 45.4B
Weighted average by Cap. 31.81x 2.08x 16.65x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SAIFPOWER Stock
  4. Valuation Saif Powertec Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!