Company Valuation: Sagittarius Life Science Corp

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,113 895 1,325 1,699 1,040 3,465
Change - -19.59% 48% 28.26% -38.79% 233.24%
Enterprise Value (EV) 1 756.5 564.1 1,066 1,497 889.7 2,662
Change - -25.43% 89.02% 40.38% -40.56% 199.19%
P/E -15.1x -10.4x -17.9x -30.9x -21.4x -55.9x
PBR 1.9x 1.73x 3x 3.3x 2.55x 3.32x
PEG - -0.6x 1.3x 1.2x 1.8x 1.5x
Capitalization / Revenue 1.99x 1.52x 2.5x 3.86x 2.22x 10x
EV / Revenue 1.36x 0.96x 2.02x 3.4x 1.9x 7.69x
EV / EBITDA -12.3x -6.9x -14.2x -25.9x -15.8x -50.1x
EV / EBIT -10.5x -6.27x -13x -23.3x -14.5x -45.5x
EV / FCF -13.8x -36.4x -21.2x -53.1x -25.6x -130x
FCF Yield -7.23% -2.75% -4.72% -1.88% -3.9% -0.77%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.272 -2.655 -2.28 -1.691 -1.491 -0.9184
Distribution rate - - - - - -
Net sales 1 558.2 587.6 529.1 440.5 467.8 346.1
EBITDA 1 -61.61 -81.73 -74.85 -57.68 -56.16 -53.16
EBIT 1 -71.8 -90.01 -82.23 -64.38 -61.56 -58.51
Net income 1 -74.12 -86.42 -74.2 -55.04 -48.53 -49.56
Net Debt 1 -356.6 -330.9 -258.4 -202.1 -150.1 -803.2
Reference price 2 34.20 27.50 40.70 52.20 31.95 51.30
Nbr of stocks (in thousands) 32,546 32,546 32,546 32,546 32,546 67,546
Announcement Date 3/31/21 3/31/22 3/31/23 3/21/24 3/27/25 3/30/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 99.52M
9.09x2.89x6.01x4.76% 12.13B
39.8x11.76x37.52x0.73% 8.8B
21.88x2.14x12.59x3.63% 2.32B
18.53x - - - 1.43B
7.81x - - -.--% 1.26B
7.77x0.88x7.23x-.--% 1.06B
-5.79x0.83x5.05x-.--% 870M
Average 14.16x 3.70x 13.68x 1.52% 3.5B
Weighted average by Cap. 19.76x 5.77x 17.65x 2.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 3205 Stock
  4. Valuation Sagittarius Life Science Corp
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!