|
End-of-day quote
NSE India S.E.
2026-09-11
|
5-day change | 1st Jan Change | ||
| 45.20 INR | +1.78% |
|
-3.46% | -13.11% |
| 08-21 | Sagility Limited Approves Final Dividend for the Financial Year Ended on 31 March 2026 | CI |
| 07-22 | Nomura Adjusts Sagility's Price Target to INR52 From INR53, Keeps at Buy | MT |
Company Valuation: Sagility Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|
| Market Cap 1 | 200,876 | 187,019 | 211,596 | - | - |
| Change | - | -6.9% | 13.14% | - | - |
| Enterprise Value (EV) 1 | 205,608 | 189,216 | 206,327 | 199,008 | 186,644 |
| Change | - | -7.97% | 9.04% | -3.55% | -6.21% |
| P/E | 36.7x | 20.2x | 19.4x | 15.6x | 13.5x |
| PBR | 2.41x | 1.93x | 2x | 1.82x | 1.66x |
| PEG | 0x | 0.3x | 1.1x | 0.7x | 0.8x |
| Capitalization / Revenue | 3.61x | 2.6x | 2.43x | 2.16x | 1.91x |
| EV / Revenue | 3.69x | 2.63x | 2.37x | 2.03x | 1.68x |
| EV / EBITDA | 15.8x | 10.7x | 9.76x | 8.28x | 6.89x |
| EV / EBIT | 24.7x | 14.9x | 13.1x | 10.8x | 8.82x |
| EV / FCF | 18.9x | 18.7x | 21x | 17.5x | 13.5x |
| FCF Yield | 5.3% | 5.34% | 4.76% | 5.71% | 7.38% |
| Dividend per Share 2 | - | 0.15 | 0.208 | 0.258 | 0.31 |
| Rate of return | - | 0.38% | 0.46% | 0.57% | 0.69% |
| EPS 2 | 1.17 | 1.98 | 2.334 | 2.892 | 3.359 |
| Distribution rate | - | 7.58% | 8.91% | 8.92% | 9.23% |
| Net sales 1 | 55,699 | 71,929 | 86,930 | 98,059 | 110,837 |
| EBITDA 1 | 12,979 | 17,603 | 21,143 | 24,047 | 27,090 |
| EBIT 1 | 8,310 | 12,729 | 15,725 | 18,344 | 21,169 |
| Net income 1 | 5,391 | 9,248 | 11,061 | 13,542 | 15,803 |
| Net Debt 1 | 4,732 | 2,197 | -5,269 | -12,588 | -24,952 |
| Reference price 2 | 42.91 | 39.95 | 45.20 | 45.20 | 45.20 |
| Nbr of stocks (in thousands) | 4,681,328 | 4,681,328 | 4,681,328 | - | - |
| Announcement Date | 5/14/25 | 5/12/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.37x | 2.37x | 9.76x | 0.46% | 2.21B | |
| 36.69x | 6.69x | 23.76x | 0.94% | 80.63B | |
| 37.35x | 1.25x | 13.41x | 1% | 16.6B | |
| 20.46x | 2.09x | 10.28x | 3.6% | 14.34B | |
| 25.44x | 2.84x | 12.16x | 2.93% | 12.14B | |
| 23.67x | 3.33x | 12.83x | 2.43% | 7.66B | |
| 14.97x | 0.64x | 9.02x | 1.43% | 6.71B | |
| 9.9x | 1.17x | 6.24x | 2.12% | 5.9B | |
| 20.75x | 2.24x | 10.55x | -.--% | 5.35B | |
| 18.67x | 0.4x | 9.31x | 3.99% | 5.25B | |
| Average | 22.73x | 2.30x | 11.73x | 1.89% | 15.68B | |
| Weighted average by Cap. | 30.44x | 4.34x | 17.58x | 1.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAGILITY Stock
- Valuation Sagility Limited
Select your edition
All financial news and data tailored to specific country editions
