Valuation Safran

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-16 EDT			After hours 12:14:44
324.00 ^EUR	+2.40%		324.40	+0.12%

08:17am	Safran Partners with MBDA for Long-Range Strike Capabilities
06:15am	Safran, Missile Venture MBDA in Final Talks Over New French Artillery System	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,891	49,905	66,595	88,393	124,127	131,181	-	-
Change	-	8.75%	33.44%	32.73%	40.43%	5.68%	-	-
Enterprise Value (EV) ¹	47,435	49,891	66,221	86,655	122,389	127,507	125,468	122,949
Change	-	5.18%	32.73%	30.86%	41.24%	4.18%	-1.6%	-2.01%
P/E Ratio	1,077x	-20.3x	19.8x	-133x	17.3x	33x	26.3x	23.7x
PBR	3.58x	4.77x	5.94x	8.77x	8.38x	8.38x	7.31x	6.31x
PEG	-	0x	-0x	1x	-0x	-0.7x	1x	2.2x
Capitalization / Revenue	3.01x	2.62x	2.87x	3.24x	3.96x	3.67x	3.35x	3.08x
EV / Revenue	3.11x	2.62x	2.85x	3.17x	3.91x	3.57x	3.21x	2.89x
EV / EBITDA	17.1x	13.6x	14.4x	16x	17.4x	16.6x	14.8x	13.2x
EV / EBIT	26.3x	20.7x	20.9x	21x	23.5x	20.6x	18.1x	16x
EV / FCF	28.2x	18.7x	22.5x	27.2x	31.2x	28x	25.1x	22x
FCF Yield	3.54%	5.34%	4.45%	3.68%	3.2%	3.58%	3.99%	4.54%
Dividend per Share ²	0.5	1.35	1.35	2.9	3.35	4.009	4.874	5.451
Rate of return	0.46%	1.15%	0.85%	1.37%	1.13%	1.27%	1.54%	1.72%
EPS ²	0.1	-5.76	8.07	-1.6	17.17	9.587	12.05	13.33
Distribution rate	500%	-23.4%	16.7%	-181%	19.5%	41.8%	40.4%	40.9%
Net sales ¹	15,257	19,035	23,199	27,317	31,329	35,746	39,147	42,559
EBITDA ¹	2,778	3,667	4,599	5,413	7,015	7,687	8,497	9,280
EBIT ¹	1,805	2,408	3,166	4,119	5,197	6,196	6,929	7,670
Net income ¹	43	-2,459	3,444	-667	7,177	3,984	4,924	5,519
Net Debt ¹	1,544	-14	-374	-1,738	-1,738	-3,675	-5,713	-8,233
Reference price ²	107.66	116.92	159.46	212.10	297.40	316.40	316.40	316.40
Nbr of stocks (in thousands)	426,262	426,828	417,625	416,751	417,373	414,606	-	-
Announcement Date	2/24/22	2/17/23	2/15/24	2/14/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAFRAN	33x	3.57x	16.59x	1.27%	152B
HOWMET AEROSPACE INC.	52.02x	11.42x	35.8x	0.19%	108B
TRANSDIGM GROUP INC.	36.38x	9.75x	18.64x	1.3%	71.45B
HEICO CORPORATION	55.81x	7.86x	27.95x	0.07%	39.56B
CURTISS-WRIGHT CORPORATION	50.49x	7.53x	33.41x	0.14%	28.17B
MTU AERO ENGINES AG	18.73x	1.96x	10.21x	1.42%	20.29B
AECC AVIATION POWER CO.,LTD	173.45x	-	-	-	15.03B
STANDARDAERO, INC.	22.94x	1.68x	12.13x	-.--%	8.97B
AVIC AIRBORNE SYSTEMS CO., LTD.	45.39x	-	-	-	7.91B
MDA SPACE LTD.	64.31x	3.93x	20.44x	-	5.3B
Average	55.25x	5.96x	21.90x	0.63%	45.71B
Weighted average by Cap.	45.45x	7.08x	23.50x	0.8%