|
Market Closed -
OTC Markets
15:50:19 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 414.76 USD | -0.04% |
|
-0.07% | +19.96% |
| 04:03am | Safran : Buy rating from Berenberg | ZD |
| 08-17 | Safran : Goldman Sachs gives a Buy rating | ZD |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 124,127 | 149,692 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 20.6% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 122,389 | 146,002 | 143,742 | 140,994 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 19.29% | -1.55% | -1.91% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 36.2x | 28.6x | 25.5x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 9.64x | 8.32x | 7.03x |
| PEG | - | 0x | -0x | 1x | -0x | -0.9x | 1.1x | 2.1x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 4.1x | 3.73x | 3.42x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 4x | 3.58x | 3.22x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 18.3x | 16.2x | 14.4x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 22.5x | 19.6x | 17.3x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 30.5x | 26.9x | 23.3x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.28% | 3.71% | 4.28% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.109 | 5.119 | 5.762 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.14% | 1.42% | 1.6% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.983 | 12.62 | 14.17 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41.2% | 40.6% | 40.7% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,492 | 40,099 | 43,826 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 7,976 | 8,897 | 9,779 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,483 | 7,316 | 8,139 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,126 | 5,265 | 5,907 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -3,690 | -5,950 | -8,698 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 361.10 | 361.10 | 361.10 |
| Nbr of stocks (in thousands) | 426,262 | 426,828 | 417,625 | 416,751 | 417,373 | 414,544 | - | - |
| Announcement Date | 2/24/22 | 2/17/23 | 2/15/24 | 2/14/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.17x | 4x | 18.31x | 1.14% | 173B | |
| 53.01x | 11.77x | 36.72x | 0.18% | 115B | |
| 34.22x | 9.49x | 18.1x | -.--% | 68.42B | |
| 61.18x | 8.6x | 30.68x | 0.07% | 43.37B | |
| 44.61x | 6.81x | 30.32x | 0.15% | 25.71B | |
| 21.59x | 2.26x | 11.91x | 1.22% | 23.8B | |
| 188x | - | - | - | 14.87B | |
| 23.03x | 1.69x | 12.17x | -.--% | 9.06B | |
| 47x | - | - | - | 8.06B | |
| Average | 56.54x | 6.37x | 22.60x | 0.39% | 53.55B | |
| Weighted average by Cap. | 46.52x | 7.23x | 24.29x | 0.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- SAFRF Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
