Valuation Safran OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 15:55:34 2026-07-28 EDT			5-day change	1st Jan Change
397.17 ^USD	+4.10%		+7.94%	+14.87%

07-28	Safran: The aftermarket engine keeps running
07-28	SAFRAN : Bernstein reiterates its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	45,891	49,905	66,595	88,393	124,127	142,189	-	-
Change	-	8.75%	33.44%	32.73%	40.43%	14.55%	-	-
Enterprise Value (EV) ¹	47,435	49,891	66,221	86,655	122,389	138,602	136,825	134,506
Change	-	5.18%	32.73%	30.86%	41.24%	13.25%	-1.28%	-1.69%
P/E	1,077x	-20.3x	19.8x	-133x	17.3x	35x	28.8x	26x
PBR	3.58x	4.77x	5.94x	8.77x	8.38x	10.1x	8.07x	7.03x
PEG	-	0x	-0x	1x	-0x	-0.8x	1.3x	2.4x
Capitalization / Revenue	3.01x	2.62x	2.87x	3.24x	3.96x	3.96x	3.61x	3.33x
EV / Revenue	3.11x	2.62x	2.85x	3.17x	3.91x	3.86x	3.47x	3.15x
EV / EBITDA	17.1x	13.6x	14.4x	16x	17.4x	17.7x	15.8x	14.2x
EV / EBIT	26.3x	20.7x	20.9x	21x	23.5x	22.2x	19.3x	17.2x
EV / FCF	28.2x	18.7x	22.5x	27.2x	31.2x	29.8x	26.8x	23.4x
FCF Yield	3.54%	5.34%	4.45%	3.68%	3.2%	3.35%	3.73%	4.27%
Dividend per Share ²	0.5	1.35	1.35	2.9	3.35	4.071	4.963	5.537
Rate of return	0.46%	1.15%	0.85%	1.37%	1.13%	1.19%	1.45%	1.61%
EPS ²	0.1	-5.76	8.07	-1.6	17.17	9.803	11.91	13.19
Distribution rate	500%	-23.4%	16.7%	-181%	19.5%	41.5%	41.7%	42%
Net sales ¹	15,257	19,035	23,199	27,317	31,329	35,948	39,388	42,736
EBITDA ¹	2,778	3,667	4,599	5,413	7,015	7,850	8,687	9,469
EBIT ¹	1,805	2,408	3,166	4,119	5,197	6,253	7,073	7,800
Net income ¹	43	-2,459	3,444	-667	7,177	4,066	4,950	5,486
Net Debt ¹	1,544	-14	-374	-1,738	-1,738	-3,586	-5,364	-7,682
Reference price ²	107.66	116.92	159.46	212.10	297.40	343.00	343.00	343.00
Nbr of stocks (in thousands)	426,262	426,828	417,625	416,751	417,373	414,544	-	-
Announcement Date	2/24/22	2/17/23	2/15/24	2/14/25	2/12/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOWMET AEROSPACE INC.	55.31x	12.12x	37.95x	0.18%	115B
TRANSDIGM GROUP INC.	36.72x	9.78x	18.7x	1.3%	71.95B
HEICO CORPORATION	59.01x	8.28x	29.51x	0.07%	41.65B
CURTISS-WRIGHT CORPORATION	49.02x	7.29x	32.51x	0.14%	27.48B
MTU AERO ENGINES AG	20.11x	2.1x	10.99x	1.32%	21.42B
AECC AVIATION POWER CO.,LTD	159.77x	-	-	-	13.84B
STANDARDAERO, INC.	25.07x	1.8x	13x	-.--%	9.82B
AVIC AIRBORNE SYSTEMS CO., LTD.	46x	-	-	-	8.01B
MDA SPACE LTD.	53.8x	3.47x	18.06x	-	4.84B
Average	56.09x	6.41x	22.96x	0.5%	34.91B
Weighted average by Cap.	51.99x	9.32x	28.35x	0.52%