|
Market Closed -
Boerse Muenchen
16:43:35 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 361.50 EUR | +0.70% |
|
+1.48% | +23.18% |
| 08-14 | Airlines get grounded jets flying again, but engine bills linger | RE |
| 08-13 | Bird remains found aboard 737 engine from Ryanair Greek incident | RE |
Company Valuation: Safran
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 45,891 | 49,905 | 66,595 | 88,393 | 124,127 | 149,443 | - | - |
| Change | - | 8.75% | 33.44% | 32.73% | 40.43% | 20.4% | - | - |
| Enterprise Value (EV) 1 | 47,435 | 49,891 | 66,221 | 86,655 | 122,389 | 145,775 | 143,534 | 140,826 |
| Change | - | 5.18% | 32.73% | 30.86% | 41.24% | 19.11% | -1.54% | -1.89% |
| P/E | 1,077x | -20.3x | 19.8x | -133x | 17.3x | 36.1x | 28.6x | 25.4x |
| PBR | 3.58x | 4.77x | 5.94x | 8.77x | 8.38x | 9.63x | 8.31x | 7.02x |
| PEG | - | 0x | -0x | 1x | -0x | -0.9x | 1.1x | 2.1x |
| Capitalization / Revenue | 3.01x | 2.62x | 2.87x | 3.24x | 3.96x | 4.1x | 3.73x | 3.42x |
| EV / Revenue | 3.11x | 2.62x | 2.85x | 3.17x | 3.91x | 3.99x | 3.59x | 3.22x |
| EV / EBITDA | 17.1x | 13.6x | 14.4x | 16x | 17.4x | 18.3x | 16.2x | 14.4x |
| EV / EBIT | 26.3x | 20.7x | 20.9x | 21x | 23.5x | 22.6x | 19.7x | 17.4x |
| EV / FCF | 28.2x | 18.7x | 22.5x | 27.2x | 31.2x | 30.4x | 26.9x | 23.3x |
| FCF Yield | 3.54% | 5.34% | 4.45% | 3.68% | 3.2% | 3.29% | 3.72% | 4.29% |
| Dividend per Share 2 | 0.5 | 1.35 | 1.35 | 2.9 | 3.35 | 4.095 | 5.103 | 5.743 |
| Rate of return | 0.46% | 1.15% | 0.85% | 1.37% | 1.13% | 1.14% | 1.42% | 1.59% |
| EPS 2 | 0.1 | -5.76 | 8.07 | -1.6 | 17.17 | 9.983 | 12.62 | 14.17 |
| Distribution rate | 500% | -23.4% | 16.7% | -181% | 19.5% | 41% | 40.4% | 40.5% |
| Net sales 1 | 15,257 | 19,035 | 23,199 | 27,317 | 31,329 | 36,493 | 40,036 | 43,746 |
| EBITDA 1 | 2,778 | 3,667 | 4,599 | 5,413 | 7,015 | 7,950 | 8,869 | 9,747 |
| EBIT 1 | 1,805 | 2,408 | 3,166 | 4,119 | 5,197 | 6,462 | 7,294 | 8,114 |
| Net income 1 | 43 | -2,459 | 3,444 | -667 | 7,177 | 4,126 | 5,265 | 5,907 |
| Net Debt 1 | 1,544 | -14 | -374 | -1,738 | -1,738 | -3,668 | -5,910 | -8,617 |
| Reference price 2 | 107.66 | 116.92 | 159.46 | 212.10 | 297.40 | 360.50 | 360.50 | 360.50 |
| Nbr of stocks (in thousands) | 426,262 | 426,828 | 417,625 | 416,751 | 417,373 | 414,544 | - | - |
| Announcement Date | 2/24/22 | 2/17/23 | 2/15/24 | 2/14/25 | 2/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.86x | 3.97x | 18.21x | 1.14% | 171B | |
| 51.85x | 11.52x | 35.94x | 0.18% | 113B | |
| 34.46x | 9.54x | 18.21x | -.--% | 68.89B | |
| 61.23x | 8.63x | 30.8x | 0.07% | 43.55B | |
| 44.15x | 6.74x | 30.01x | 0.15% | 25.44B | |
| 21.34x | 2.23x | 11.78x | 1.23% | 23.43B | |
| 181.35x | - | - | - | 14.33B | |
| 22.88x | 1.68x | 12.07x | -.--% | 8.97B | |
| 46.54x | - | - | - | 7.98B | |
| Average | 55.52x | 6.33x | 22.43x | 0.4% | 52.96B | |
| Weighted average by Cap. | 45.80x | 7.16x | 24.03x | 0.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAF Stock
- SEJ1 Stock
- Valuation Safran
Select your edition
All financial news and data tailored to specific country editions
