Company Valuation: Safello Group AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 162.3 81.08 93.45 115.3 86.3
Change - -50.03% 15.26% 23.41% -25.18%
Enterprise Value (EV) 1 127.7 59.74 76.17 90.45 69.01
Change - -53.21% 27.5% 18.75% -23.7%
P/E -10.4x -3.77x -209x 13.8x -5.41x
PBR 2.9x 2.36x 2.72x 2.69x 3.19x
PEG - -0.1x 2.1x -0x 0x
Capitalization / Revenue 0.21x 0.13x 0.17x 0.15x 0.11x
EV / Revenue 0.17x 0.09x 0.14x 0.12x 0.09x
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.7599 -1.051 -0.0219 0.41 -0.78
Distribution rate - - - - -
Net sales 1 757.9 635.8 561.1 767.6 810.5
EBITDA - - - - -
EBIT - - - - -
Net income 1 -14.79 -21.5 -0.447 9.002 -15.85
Net Debt 1 -34.58 -21.34 -17.29 -24.89 -17.29
Reference price 2 7.935 3.965 4.570 5.640 4.220
Nbr of stocks (in thousands) 20,450 20,450 20,450 20,450 20,450
Announcement Date 3/29/22 3/31/23 4/5/24 3/28/25 3/27/26
1SEK in Million2SEK
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
26.37x14.1x20.02x0.8% 633B
32.98x1.69x9.77x-.--% 46.75B
8.74x1.2x6.14x1.2% 39.07B
8.65x2.56x5.93x-.--% 26.37B
15.58x5.25x9.92x-.--% 21.73B
-46.86x2.95x6.26x1.47% 19.09B
12.76x4.09x14.79x - 9.71B
120.51x7.01x107.6x-.--% 7.63B
12.17x2.23x5.3x6.08% 6.03B
Average 21.21x 4.57x 20.64x 1.19% 89.98B
Weighted average by Cap. 23.92x 11.61x 18.36x 0.78%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SFL Stock
  4. 0TS Stock
  5. Valuation Safello Group AB