Company Valuation: SAF-Holland SE

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 335.9 508.4 558.3 400.2 690 709.1 709.1 -
Change - 51.35% 9.82% -28.33% 72.43% 2.76% 0% -
Enterprise Value (EV) 1 587.6 705.1 756.4 910.7 1,140 1,117 1,051 984.3
Change - 20% 7.27% 20.41% 25.19% -2.07% -5.87% -6.35%
P/E ratio 38.9x 37.3x 15.2x 6.53x 8.64x 8.84x 7.76x 6.82x
PBR 1.1x 1.71x 1.51x 0.91x 1.46x 1.37x 1.24x 1.12x
PEG - 0.6x 0x 0.1x 0.3x 19.79x 0.6x 0.5x
Capitalization / Revenue 0.26x 0.53x 0.45x 0.26x 0.33x 0.37x 0.36x 0.33x
EV / Revenue 0.46x 0.73x 0.61x 0.58x 0.54x 0.59x 0.53x 0.46x
EV / EBITDA 5.21x 7.19x 5.73x 5.6x 4.32x 4.61x 4.19x 3.66x
EV / EBIT 7.36x 12x 8.12x 7.31x 5.64x 5.95x 5.42x 4.8x
EV / FCF 13.1x 6.21x 50.4x 7.77x 8.08x 11.5x 9.37x 8.7x
FCF Yield 7.65% 16.1% 1.98% 12.9% 12.4% 8.71% 10.7% 11.5%
Dividend per Share 2 - - 0.35 0.6 0.85 0.8136 0.9066 1.011
Rate of return - - 2.85% 6.81% 5.59% 5.21% 5.8% 6.47%
EPS 2 0.19 0.3 0.81 1.35 1.76 1.768 2.014 2.292
Distribution rate - - 43.2% 44.4% 48.3% 46% 45% 44.1%
Net sales 1 1,284 959.5 1,247 1,565 2,106 1,898 1,997 2,134
EBITDA 1 112.9 98.13 132.1 162.7 264.1 242.4 251 269
EBIT 1 79.82 58.8 93.13 124.6 202.1 187.7 194.1 204.9
Net income 1 8.979 13.8 36.74 61.08 79.93 80.15 91.56 103.9
Net Debt 1 251.7 196.7 198 510.6 450.2 407.5 342 275.2
Reference price 2 7.40 11.20 12.30 8.82 15.20 15.62 15.62 15.62
Nbr of stocks (in thousands) 45,394 45,394 45,394 45,394 45,394 45,394 45,394 -
Announcement Date 3/19/20 3/25/21 3/17/22 3/30/23 3/14/24 - - -
1EUR in Million2EUR
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield Capi. ($)
8.84x0.59x4.61x+5.21%738M
12.88x0.44x2.41x+2.47%2.53B
7.25x0.89x4.73x+5.44%2.29B
26.47x - - +2.29%1.95B
8.7x0.28x3.17x+4.13%1.6B
11.99x - - - 791M
Average 12.69x 0.55x 3.73x +3.91% 1.65B
Weighted average by Cap. 13.20x 0.56x 3.55x +3.69%
See all sector valuations

Year-on-year evolution of the PER

evolution-chart SAF-HOLLAND-SE

Historical PBR trend

evolution-chart SAF-HOLLAND-SE

Evolution Enterprise Value / Sales

evolution-chart SAF-HOLLAND-SE

Change in Enterprise Value/EBITDA

evolution-chart SAF-HOLLAND-SE

Year-on-year evolution of the Yield

evolution-chart SAF-HOLLAND-SE
  1. Stock Market
  2. Equities
  3. SFQ Stock
  4. Valuation SAF-Holland SE