Valuation SAF-Holland SE BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 16:43:03 2026-07-31 EDT			5-day change	1st Jan Change
21.55 ^EUR	-1.37%		+5.30%	+43.37%

07-21	SAF-HOLLAND : Deutsche Bank reiterates its Neutral rating	ZD
07-20	SAF-HOLLAND SE Announces Executive Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	558.3	400.2	690	670.9	688.9	962.2	-	-
Change	-	-28.33%	72.43%	-2.76%	2.68%	39.66%	-	-
Enterprise Value (EV) ¹	756.4	910.7	1,140	1,144	1,194	1,398	1,312	1,249
Change	-	20.41%	25.19%	0.37%	4.35%	17.1%	-6.17%	-4.82%
P/E	15.2x	6.53x	8.64x	8.69x	13.7x	13.3x	11.2x	10.4x
PBR	1.51x	0.91x	1.46x	1.28x	1.41x	1.8x	1.65x	1.55x
PEG	-	0.1x	0.3x	-2.55x	-0.4x	0.3x	0.6x	1.21x
Capitalization / Revenue	0.45x	0.26x	0.33x	0.36x	0.4x	0.53x	0.5x	0.49x
EV / Revenue	0.61x	0.58x	0.54x	0.61x	0.69x	0.77x	0.69x	0.63x
EV / EBITDA	5.73x	5.6x	4.32x	4.44x	5.17x	5.95x	5.14x	4.6x
EV / EBIT	8.12x	7.31x	5.64x	6.01x	7.28x	8.11x	6.95x	6.35x
EV / FCF	50.4x	7.77x	8.08x	7.99x	11x	17.9x	14x	13.4x
FCF Yield	1.98%	12.9%	12.4%	12.5%	9.07%	5.59%	7.17%	7.45%
Dividend per Share ²	0.35	0.6	0.85	0.85	0.65	0.8306	0.9782	1.015
Rate of return	2.85%	6.81%	5.59%	5.75%	4.25%	3.85%	4.54%	4.71%
EPS ²	0.81	1.35	1.76	1.7	1.12	1.615	1.917	2.082
Distribution rate	43.2%	44.4%	48.3%	50%	58%	51.4%	51%	48.8%
Net sales ¹	1,247	1,565	2,106	1,877	1,734	1,807	1,912	1,972
EBITDA ¹	132.1	162.7	264.1	258	231.1	235.2	255.4	271.3
EBIT ¹	93.13	124.6	202.1	190.4	164	172.5	188.7	196.6
Net income ¹	36.74	61.08	79.93	77.35	50.95	74.51	88.57	95.87
Net Debt ¹	198	510.6	450.2	473.5	505.3	436.3	350	286.7
Reference price ²	12.30	8.82	15.20	14.78	15.30	21.55	21.55	21.55
Nbr of stocks (in thousands)	45,394	45,394	45,394	45,394	45,028	44,647	-	-
Announcement Date	3/17/22	3/30/23	3/14/24	3/21/25	3/18/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MINTH GROUP LIMITED	8.91x	1.08x	5.86x	3.92%	4.13B
STANLEY ELECTRIC CO., LTD.	11.74x	0.66x	3.99x	3.39%	2.69B
ASAHI INDIA GLASS LIMITED	62.48x	-	-	0.34%	2.34B
OPMOBILITY SE	8.65x	0.31x	3.2x	4.05%	2.1B
MARCOPOLO S.A.	5.22x	0.84x	4.68x	8.38%	1.26B
Average	19.40x	0.72x	4.43x	4.02%	2.51B
Weighted average by Cap.	19.10x	0.78x	4.67x	3.61%